| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 18,000 | 12,000 | 6,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 790 Shares Disney Co. | AT COST | 110,316 | 110,316 |
| 45,101 Shares Fox Corp A | AT COST | 1,652,501 | 1,652,501 |
| 1,053 Shares iShares TIPS Bond ETF | AT COST | 121,611 | 121,611 |
| 3,361 Shares iShares MBS ETF | AT COST | 361,644 | 361,644 |
| 11,378 Shares Schwab Short Term US Treasury ETF | AT COST | 575,613 | 575,613 |
| 16,742 Shares Vanguard Short Term Bond ETF | AT COST | 1,348,233 | 1,348,233 |
| 2,674 Shares American International Group | AT COST | 142,471 | 142,471 |
| 650 Shares Accenture PLC | AT COST | 120,101 | 120,101 |
| 890 Shares American Tower REIT | AT COST | 181,961 | 181,961 |
| 1,144 Shares Alphabet Inc C | AT COST | 1,236,561 | 1,236,561 |
| 15,396 Shares AT&T | AT COST | 515,920 | 515,920 |
| 3,734 Shares Apple | AT COST | 739,033 | 739,033 |
| 4,186 Shares Berkshire Hathaway B | AT COST | 892,330 | 892,330 |
| 2 Shares Berkshire Hathaway A | AT COST | 636,700 | 636,700 |
| 4,459 Shares Comcast A | AT COST | 188,527 | 188,527 |
| 1,500 Shares Corteva Inc | AT COST | 44,355 | 44,355 |
| 3,922 Shares Costco Wholesale | AT COST | 1,036,428 | 1,036,428 |
| 1,500 Shares Dow Inc | AT COST | 73,965 | 73,965 |
| 1,500 Shares Dupont De Nemours | AT COST | 112,605 | 112,605 |
| 1,186 Shares Deere Co | AT COST | 196,532 | 196,532 |
| 1,710 Shares Disney Co | AT COST | 238,784 | 238,784 |
| 2,091 Shares EOG Resources | AT COST | 194,798 | 194,798 |
| 804 Shares Equifax | AT COST | 108,733 | 108,733 |
| 8,229 Shares General Electric | AT COST | 86,405 | 86,405 |
| 329 Shares GCI Liberty A | AT COST | 20,220 | 20,220 |
| 1,066 Shares Johnson And Johnson | AT COST | 148,472 | 148,472 |
| 219 Shares Liberty Expedia | AT COST | 10,466 | 10,466 |
| 138 Shares Liberty Latin America A | AT COST | 2,378 | 2,378 |
| 1,432 Shares Liberty Latin America C | AT COST | 24,616 | 24,616 |
| 5,201 Shares Liberty Global C | AT COST | 137,983 | 137,983 |
| 25 Shares Liberty Formula One | AT COST | 935 | 935 |
| 329 Shares Liberty SiriusXM A | AT COST | 12,439 | 12,439 |
| 32 Shares Liberty Braves Group A | AT COST | 890 | 890 |
| 100 Shares Liberty SiriusXM C | AT COST | 3,798 | 3,798 |
| 10 Shares Liberty Braves Group C | AT COST | 280 | 280 |
| 82 Liberty Formula One A | AT COST | 2,941 | 2,941 |
| 18 Shares Liberty TripAdvisor | AT COST | 223 | 223 |
| 14,146 Shares Lowes Companies | AT COST | 1,427,473 | 1,427,473 |
| 1,935 Shares Merck And Co | AT COST | 162,250 | 162,250 |
| 8,930 Shares Microsoft Corp | AT COST | 1,196,263 | 1,196,263 |
| 1,690 Shares Nestle A | AT COST | 174,746 | 174,746 |
| 5,574 Shares Nike B | AT COST | 467,937 | 467,937 |
| 28,398 Shares Nokia Corp | AT COST | 142,274 | 142,274 |
| 2,890 Shares Oracle | AT COST | 164,633 | 164,633 |
| 3,852 Shares Pfizer | AT COST | 166,869 | 166,869 |
| 3,747 Shares Qurate Retail | AT COST | 46,425 | 46,425 |
| 521 Shares Regeneron Pharma | AT COST | 163,073 | 163,073 |
| 277 Shares Thermo Fisher Scientific | AT COST | 81,349 | 81,349 |
| 1,430 Shares Unilever | AT COST | 86,830 | 86,830 |
| 732 Shares Union Pacific | AT COST | 123,789 | 123,789 |
| 1,759 Shares United Technology | AT COST | 229,022 | 229,022 |
| 800 Shares Vulcan Materials | AT COST | 109,848 | 109,848 |
| 44 Shares Wabtec | AT COST | 3,157 | 3,157 |
| 6,957 Shares Baron Small Cap Fund | AT COST | 224,376 | 224,376 |
| 8,811 Shares Cambiar International Fund | AT COST | 227,506 | 227,506 |
| 11,108 Shares Fidelity Adv International Fund | AT COST | 249,616 | 249,616 |
| 8,029 Shares Matthews India Fund | AT COST | 216,160 | 216,160 |
| 11,605 Shares Oakmark International Fund | AT COST | 267,388 | 267,388 |
| 7,319 Shares Principal Midcap Fund | AT COST | 216,304 | 216,304 |
| 12,639 Shares Van Eck Emerging Markets Fund | AT COST | 220,558 | 220,558 |
| 20,714 Shares Virtus Vontobel Emerging Fund | AT COST | 236,149 | 236,149 |
| Description | Amount |
|---|---|
| Fair Market Value Adjustment to Securities | 1,967,120 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Withholding | 249 | 718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch Fees / Bank Fees | 75,175 | 75,175 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax on Dividends | 2,606 | 2,606 | 0 | |
| Excise Taxes | 4,122 | 0 | 0 |