| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOWDY & OSBORNE, LLP | 3,750 | |||
| 30-ROOM GUEST HOUSE | 1,500 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GUEST HOUSE | 1999-08-31 | 977,507 | 448,024 | STRAIGHT LINE | 40.0000 | 24,438 | 24,438 | ||
| CARPET | 2011-04-25 | 2,476 | 2,476 | STRAIGHT LINE | 7.0000 | ||||
| SPRINKLER UPGRADE | 2011-03-31 | 19,283 | 3,254 | STRAIGHT LINE | 40.0000 | 482 | 482 | ||
| FURNITURE | 1999-08-31 | 55,808 | 55,808 | STRAIGHT LINE | 7.0000 | ||||
| APPLIANCES | 2006-08-24 | 2,360 | 2,360 | STRAIGHT LINE | 7.0000 | ||||
| CARD PRINTER | 2011-02-22 | 1,025 | 1,025 | STRAIGHT LINE | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 81LORD ABBETT ULTRA SHORT BOND FUND | 2017-09 | PURCHASE | 2018-01 | 82,000 | 82,000 | |||||
| INFINEX FINANCIAL GROUP MUTUAL FUNDS | PURCHASE | 2018-12 | 1,257,826 | 1,289,067 | -31,241 | |||||
| INFINEX FINANCIAL GROUP MUTUAL FUNDS | PURCHASE | 2018-04 | 5,750,848 | 5,122,330 | 628,518 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MONEY MARKET FUND | 147,895 | 147,895 |
| REAL ESTATE INVESTMENT TRUSTS | 480,099 | 480,099 |
| EXCHANGE TRADED PRODUCTS | 1,544,786 | 1,544,786 |
| EQUITY MUTUAL FUNDS | 3,668,828 | 3,668,828 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 503,331 | 503,331 | 503,331 | |
| BUILDINGS | 999,266 | 478,674 | 520,592 | 999,266 |
| FURNITURE & EQUIPMENT | 59,193 | 59,193 | 59,193 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SHIP MODEL | 3,800 | 3,800 | 3,800 |
| PAINTING | 5,000 | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS INVESTMENTS | 1,087,846 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUMMER CONCERT | ||||
| CREDIT CARD DISCOUNT | 81 | 81 | ||
| COST OF GOODS SOLD | 8,353 | 8,353 | ||
| 30-ROOM GUEST HOUSE | ||||
| CREDIT CARD DISCOUNT | 594 | 594 | ||
| DUES & SUBSCRIPTIONS | 100 | 100 | ||
| INSURANCE | 7,310 | 7,310 | ||
| POSTAGE | 140 | 140 | ||
| REPAIRS | 22,455 | 22,455 | ||
| SUPPLIES | 7,804 | 7,804 | ||
| TELEPHONE | 5,976 | 5,976 | ||
| UTILITIES | 14,068 | 14,068 | ||
| EXPENSES | ||||
| ADVERTISING | 920 | |||
| CREDIT CARD DISCOUNTS | 197 | |||
| CONTRIBUTIONS | 1,200 | 1,200 | ||
| DUES & SUBSCRIPTIONS | 645 | |||
| INSURANCE | 1,100 | |||
| POSTAGE | 402 | |||
| TELEPHONE & INTERNET | 3,133 | |||
| REPAIRS | 469 | |||
| SUPPLIES | 7,630 | |||
| UTILITIES | 1,104 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 6,285 | 6,285 | |
| SUMMER CONCERT | 13,521 | 13,521 | |
| 30-ROOM GUEST HOUSE | 101,492 | 101,492 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HOUSING DEPOSITS | 200 | 474 |
| SALES TAX PAYABLE | 426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 41,792 | 41,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERMITS | 10 | |||
| SUMMER CONCERT | 700 | 700 |