| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOORE STEPHENS DOEREN MAYHEW | 9,309 | 0 | 9,309 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEMS INC | 6,023 | 6,013 |
| JPMORGAN CHASE & CO | 10,358 | 10,233 |
| JPMORGAN CHASE & CO | 24,871 | 24,751 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1041 SHS DUKE ENERGY CORPORATION (DUK) | 78,452 | 89,838 |
| 1071 SHS LYONDELLBASELL NV CL-A (LYB) | 67,009 | 89,064 |
| 110 SHS CLOROX CO (CLX) | 14,894 | 16,955 |
| 120 SHS INTL FLAVORS & FRAGRANCES (IFF) | 14,921 | 16,112 |
| 1254 SHS REPUBLIC SERVICES INC (RSG) | 85,815 | 90,401 |
| 1295 SHS FACEBOOK INC CL-A (FB) | 115,918 | 169,762 |
| 1307 SHS UNILEVER PLC (NEW) ADS (UL) | 74,682 | 68,291 |
| 1340 SHS MASTERCARD INC CL A (MA) | 74,616 | 252,791 |
| 1427 SHS VERIZON COMMUNATIONS (VZ) | 73,410 | 80,226 |
| 153 SHS GARRETT MOTION INC (GTX) | 1,171 | 1,888 |
| 1539 SHS HONEYWELL INTERNATIONAL INC (HON) | 104,930 | 203,333 |
| 1603 SHS MICROSOFT CORP (MSFT) | 46,931 | 162,817 |
| 1667 SHS VALERO ENERGY CP DELA NEW (VLO) | 83,726 | 124,975 |
| 174 SHS ALPHABET INC CL A (GOOGL) | 101,875 | 181,823 |
| 1828 SHS WORLDPAY INC CL A (WP) | 62,278 | 139,714 |
| 183 SHS WASTE MGMT INC (DELA) (WM) | 14,908 | 16,285 |
| 191 SHS PROCTOR & GAMBLE (PG) | 14,956 | 17,557 |
| 1939 SHS CROWN CASTLE INTL CORP (CCI) | 145,356 | 210,634 |
| 228 SHS PROLOGIS INC COM (PLD) | 15,055 | 13,388 |
| 256 SHS RESIDEO TECHNOLOGIES INC (REZI) | 3,143 | 5,261 |
| 2758 SHS AT&T INC (T) | 86,309 | 78,713 |
| 2779 SHS PPL CORPORATION (PPL) | 78,424 | 78,729 |
| 3128 SHS DANONE SPONSORED ADR (DANOY) | 49,555 | 43,729 |
| 3219 SHS JPMORGAN CHASE & CO (JPM) | 155,144 | 314,239 |
| 3446 SHS NUTRIEN LTD (NTR) | 170,000 | 161,962 |
| 3461 SHS ROYAL DUTCH SHELL PLC CL B (RDS'B) | 212,492 | 207,452 |
| 4497 SHS CISCO SYS INC (CSCO) | 150,722 | 194,855 |
| 546 SHS KIMBERLY CLARK CORP (XMB) | 57,417 | 62,211 |
| 5500 SHS BP PLC ADS (BP) | 212,347 | 208,560 |
| 564 SHS COSTCO WHOLESALE CORP NEW (COST) | 53,858 | 114,893 |
| 614 SHS FOMENTO ECONOMICO MEXICANO (FMX) | 52,017 | 52,835 |
| 654 SHS ALTRIA GROUP INC (MO) | 37,463 | 32,301 |
| 681 SHS NESTLE SPON ADR REP REG SHR (NSRGY) | 52,117 | 55,134 |
| 757 SHS UNITED TECHNOLOGIES CORP (UTX) | 61,804 | 80,605 |
| 761 SHS PHILIP MORRIS INTL INC (PM) | 54,324 | 50,804 |
| 8105 SHS BANK OF AMERICA CORP (BAC) | 136,742 | 199,707 |
| 864 SHS APPLE INC (AAPL) | 62,101 | 136,287 |
| 881 SHS WALT DISNEY CO HLDG CO (DIS) | 86,931 | 96,602 |
| 906 SHS COLGATE PALMOLIVE CO (CL) | 59,012 | 53,925 |
| 944 SHS NETFLIX INC (NFLX) | 55,726 | 252,671 |
| 5 SHS ALPHABET INC CL A (GOOGL) | 2,869 | 5,225 |
| 33 SHS ALTRIA GROUP INC (MO) | 1,902 | 1,630 |
| 17 SHS APPLE INC (AAPL) | 1,379 | 2,682 |
| 145 SHS AT&T INC (T) | 4,528 | 4,138 |
| 215 SHS BANK OF AMERICA CORP (BAC) | 3,618 | 5,298 |
| 200 SHS BP PLC ADS (BP) | 7,699 | 7,584 |
| 144 SHS CISCO SYS INC (CSCO) | 4,826 | 6,240 |
| 50 SHS COLGATE PALMOLIVE CO (CL) | 3,273 | 2,976 |
| 15 SHS COSTCO WHOLESALE CORP NEW (COST) | 1,349 | 3,056 |
| 44 SHS CROWN CASTLE INTL CORP (CCI) | 3,239 | 4,780 |
| 242 SHS DANONE SPONSORED ADR (DANOY) | 3,834 | 3,383 |
| 120 SHS DESPEGAR.COM CORP (DESP) | 2,495 | 1,489 |
| 107 SHS DUKE ENERGY CORPORATION (DUK) | 8,242 | 9,234 |
| 27 SHS FACEBOOK INC CL-A (FB) | 1,912 | 3,539 |
| 18 SHS FOMENTO ECONOMICO MEXICANO (FMX) | 1,525 | 1,549 |
| 2 SHS GARRETT MOTION INC (GTX) | 13 | 25 |
| 75 SHS GENERAL MILLS INC (GIS) | 3,341 | 2,921 |
| 29 SHS HONEYWELL INTERNATIONAL INC (HON) | 1,777 | 3,831 |
| 36 SHS INTL FLAVORS & FRAGRANCES (IFF) | 4,783 | 4,834 |
| 66 SHS JPMORGAN CHASE & CO (JPM) | 2,243 | 6,443 |
| 28 SHS KIMBERLY CLARK CORP (KMB) | 2,946 | 3,190 |
| 42 SHS LYONDELLBASELL NV CL-A (LYB) | 2,599 | 3,493 |
| 22 SHS MASTERCARD INC CL A (MA) | 1,059 | 4,150 |
| 42 SHS MICROSOFT CORP (MSFT) | 1,248 | 4,266 |
| 17 SHS NESTLE SPON ADR REP REG SHR (NSRGY) | 1,301 | 1,376 |
| 20 SHS NETFLIX INC (NFLX) | 1,289 | 5,353 |
| 91 SHS NUTRIEN LTD (NTR) | 4,583 | 4,277 |
| 45 SHS PHILIP MORRIS INTL INC (PM) | 3,418 | 3,004 |
| 295 SHS PPL CORPORATION (PPL) | 8,288 | 8,357 |
| 39 SHS PROCTER & GAMBLE (PG) | 3,064 | 3,585 |
| 73 SHS PROLOGIS INC COM (PLD) | 4,808 | 4,287 |
| 4 SHS RESIDEO TECHNOLOGIES INC (REZI) | 44 | 82 |
| 126 SHS ROYAL DUTCH SHELL PLC CL B (RDS'B) | 7,685 | 7,552 |
| 46 SHS UNILEVER PLC (NEW) ADS (UL) | 2,541 | 2,404 |
| 24 SHS UNITED TECHNOLOGIES CORP (UTX) | 1,787 | 2,556 |
| 41 SHS VALERO ENERGY CP DELA NEW (VLO) | 1,925 | 3,074 |
| 92 SHS VERIZON COMMUNICATIONS (VZ) | 4,720 | 5,172 |
| 14 SHS WALT DISNEY CO HLDG CO (DIS) | 1,353 | 1,535 |
| 17 SHS WORLDPLAY INC CL A (WP) | 541 | 1,299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1062 SHS ISHARES MSCI EMERGING MKTS ETF (EEM) | AT COST | 41,917 | 41,482 |
| 1095 SHS VANGUARD HEALTH CARE ETF (VHT) | AT COST | 85,822 | 175,857 |
| 1286 SHS VANGUARD INFO TECH ETF (VGT) | AT COST | 90,225 | 214,543 |
| 136150.931 SHS MSIF ULTRA-SHORT INCOME IR (MULSX) | AT COST | 1,362,871 | 1,362,871 |
| 2065 SHS VANGUARD INDEX FDS S&P 500 ETF (VOO) | AT COST | 464,411 | 474,558 |
| 2278 SHS ISHARES TIPS BOND ETF (TIP) | AT COST | 260,265 | 249,464 |
| 310 SHS SPDR GOLD TR GOLD SHS (GLD) | AT COST | 39,139 | 37,587 |
| 3577 SHS PIMCO ENHANCED SHRT MTRT EXC (MINT) | AT COST | 363,597 | 361,098 |
| 42470.313 SHS VOYA GNMA INCOME I (LEINX) | AT COST | 360,104 | 350,805 |
| 74789.105 SHS PRINCIPAL PREFERRED SEC INST (PPSIX) | AT COST | 768,704 | 702,270 |
| 71896.251 SHS INVESCO CORE PLUS BOND Y (CPBYX) | AT COST | 786,653 | 739,093 |
| ALKEON GROWTH OFFSHORE LTD | AT COST | 250,000 | 245,792 |
| BRIDGE SENIORS II INTL-A | AT COST | 252,839 | 235,658 |
| MILLENNIUM INTNL HF | AT COST | 500,000 | 552,892 |
| NB SELECT OPPS (CAYMAN) | AT COST | 200,488 | 199,232 |
| NH EXP EQUITY OFFSHORE | AT COST | 113,659 | 120,323 |
| PE CO-INV OPP I (CAYMAN) | AT COST | 162,582 | 160,905 |
| THIRD PT OFFSHORE FUND LTD | AT COST | 300,000 | 292,754 |
| 31 SHS ISHARES MSCI EMERGING MKTS ETF (EEM) | AT COST | 1,224 | 1,211 |
| 73 SHS ISHARES TIPS BOND ETF (TIP) | AT COST | 8,473 | 7,994 |
| 290 SHS PIMCO ENHANCED SHRT MTRT EXC (MINT) | AT COST | 29,432 | 29,276 |
| 29 SHS SPDR GOLD TR GOLD SHS (GLD) | AT COST | 3,696 | 3,516 |
| 69 SHS VANGUARD INDEX FDS S&P 500 ETF (VOO) | AT COST | 15,510 | 15,857 |
| 2815.472 SHS INVESCO CORE PLUS BOND Y (CPBYX) | AT COST | 30,863 | 28,943 |
| 9923.791 SHS MSIF ULTRA-SHORT INCOME IR (MULSX) | AT COST | 99,337 | 99,337 |
| 2467.252 SHS PRINCIPAL PREFERRED SEC INST (PPSIX) | AT COST | 25,194 | 23,168 |
| 3029.584 SHS VOYA GNMA INCOME I (LEINX) | AT COST | 25,130 | 25,024 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,455 | 4,894 | 4,894 |
| REFUNDABLE RECEIVABLE | 3,746 | 3,746 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 114,964 | 114,964 | 0 | |
| POSTAGE | 299 | 0 | 299 | |
| TELEPHONE | 1,276 | 0 | 1,276 | |
| EQUIPMENT RENTAL | 250 | 0 | 250 | |
| PRINTING AND COPYING | 4,435 | 0 | 4,435 | |
| EXPENSES FROM K-1 | 5,849 | 5,849 | 0 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MS #6318 OPTIONS | 0 | 6,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT MAKING SOFTWARE | 10,000 | 0 | 10,000 | |
| WEBSITE DESIGN | 12,332 | 0 | 12,332 | |
| FOUNDATION MANAGEMENT ASSISTANCE | 30,000 | 0 | 30,000 | |
| FOUNDATION MEMBERSHIP SUPPORT | 4,300 | 0 | 4,300 | |
| PHILANTHROPY CONSULTING | 26,141 | 0 | 26,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY-FOREIGN TAXES PAID | 1,024 | 1,024 | 0 | |
| EXCISE TAX | 53,000 | 0 | 0 |