| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS AND BOND FUNDS | 3,055,969 | 3,004,869 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN EQUITY FUNDS | 161,882 | 238,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ROUNDTABLE EMERGING MARKET EQUITY K-1 | AT COST | 6,879,426 | 6,483,223 |
| INVESTMENT IN ROUNDTABLE INTERNATIONAL DEVELOPED EQUITY K-1 | AT COST | 8,914,281 | 7,681,946 |
| INVESTMENT IN ROUNDTABLE US EQUITY K-1 | AT COST | 13,255,102 | 13,117,699 |
| ALT INVESTMENT - BLACKSTONE | AT COST | 574,477 | 1,666 |
| ALT INVESTMENT - IMPACT ENGLINE VENTURES LL LP | AT COST | 75,000 | 64,570 |
| ALT INVESTMENT - JUPITER INTELLIGENCE | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRETIVE HEALTH INC - GOLDMAN SACHS | 1,020,000 | 1,020,000 | 437,750 |
| ROUNDTABLE HEDGE (CARLEON) OFFSHORE | 15,550,000 | 18,250,000 | 19,407,183 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 30,588 | 30,588 | 0 | |
| INVEST EXP - ROUNDTABLE EMERGING MARKET EQUITY | 105,373 | 105,373 | 0 | |
| INVEST EXP - ROUNDTABLE INTERNATIONAL DEVELOPED EQUITY | 93,421 | 93,421 | 0 | |
| INVEST EXP - ROUNDTABLE US EQUITY | 172,585 | 172,585 | 0 | |
| INVEST ADV FEE - CARLEON CAPITAL PARTNERS LLC | 92,130 | 92,130 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED ADJUSTMENT FOR BOOKS | 2,224,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 60,000 | 0 | 0 |