| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-11-01 | 345,915 | 80,930 | SL | 2.56 % | 8,869 | |||
| BARN RESTORATION | 2009-12-01 | 50,050 | 10,318 | SL | 2.56 % | 1,283 | |||
| BARN RESTORATION | 2010-07-22 | 28,002 | 5,356 | SL | 2.56 % | 718 | |||
| BARN RESTORATION | 2010-08-14 | 8,345 | 1,578 | SL | 2.56 % | 214 | |||
| BARN GUTTERS | 2010-08-14 | 755 | 140 | SL | 2.56 % | 19 | |||
| ELECTRICAL INSTALLATION | 2011-07-01 | 5,349 | 885 | SL | 2.56 % | 137 | |||
| OUTDOOR LIGHTING | 2011-10-01 | 869 | 137 | SL | 2.56 % | 22 | |||
| PARKING EXPANSION | 2012-11-15 | 41,800 | 14,399 | SL | 15.0000 | 2,787 | |||
| KUBOTA TRACTOR | 2013-12-17 | 13,620 | 12,315 | 200DB | 9.58 % | 1,305 | |||
| KUBOTA LOADER W/ BUCKET | 2013-02-27 | 3,100 | 2,524 | 200DB | 8.75 % | 271 | |||
| LANDPRIDE SNOWBLOWER | 2013-10-23 | 2,900 | 2,173 | 200DB | 8.73 % | 221 | |||
| TOOL CRIB | 2013-02-07 | 4,688 | 3,817 | 200DB | 8.75 % | 410 | |||
| FENCING | 2013-07-15 | 3,788 | 1,396 | 150DB | 6.31 % | 239 | |||
| LANDPRIDE ZXT60 MOWER | 2013-10-23 | 5,745 | 4,304 | 200DB | 8.73 % | 314 | |||
| FENCING | 2014-12-31 | 11,532 | 3,087 | 150DB | 7.20 % | 830 | |||
| DECK/WALKWAY | 2014-12-31 | 22,560 | 6,040 | 150DB | 7.20 % | 1,624 | |||
| TOOL CRIB | 2014-04-02 | 3,897 | 2,730 | 200DB | 8.87 % | 346 | |||
| TRACTOR FRAME | 2014-04-21 | 3,350 | 2,346 | 200DB | 8.87 % | 297 | |||
| TILING | 2015-08-25 | 5,903 | 1,361 | 150DB | 7.70 % | 455 | |||
| SIDEWALK AND STOOP | 2018-07-20 | 2,600 | 150DB | 5.00 % | 130 | ||||
| KUBOTA 0-TURN MOWER | 2018-08-27 | 13,600 | 200DB | 14.29 % | 1,943 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,585 | 7,303 | 1,282 | 1,281 |
| Machinery and Equipment | 93,206 | 80,537 | 12,669 | 12,670 |
| Buildings | 433,067 | 109,425 | 323,642 | 323,642 |
| Improvements | 94,401 | 33,529 | 60,872 | 60,872 |
| Land | 393,100 | 393,100 | 393,100 | |
| Miscellaneous | 46,590 | 46,590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 211 | 211 | ||
| BANK CHARGES | 205 | 103 | ||
| INSURANCE | 1,342 | 1,342 | ||
| INVESTMENT FEES | 7,100 | 7,100 | ||
| MISCELLANEOUS | 47 | 47 | ||
| OFFICE | 155 | |||
| POSTAGE | 114 | 57 | ||
| REPAIRS AND MAINTENANCE | 15,877 | 15,877 | ||
| SUPPLIES & TOOLS | 1,674 | 1,674 | ||
| TELEPHONE | 672 | 336 | ||
| UTILITIES | 1,852 | 1,389 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,500 | 0 | 5,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,291 | 1,291 |