| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,300 | 8,800 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS-SEE ATTACHED SCHEDU | 15,420,239 | 18,948,269 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PASS-THRU ENTITIES-SEE ATT | AT COST | 3,129,436 | 3,142,869 |
| NON CORP BONDS - SEE ATTACHED | AT COST | 1,200,014 | 1,068,820 |
| STATE OF ISRAEL BONDS - SEE ATTACHED | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 3,482 | 3,482 | |
| ACCRUED DIVIDENDS | 6,839 | 8,511 | 8,511 |
| PREPAID FEDERAL TAXES | 12,364 | 12,364 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES FROM PASS-THRU HUDSON VE PTRS | 531 |
| BOOK/TAX DIFFERENCES FROM PASS-THRU DRUG ROYALTIES | 3,074 |
| BOOK/TAX DIFFERENCES FROM PASS-THRU RREF III DEBT | 11,600 |
| NON DEDUCTIBLE EXPENSES FROM INVESTMENTS | 620 |
| NON DEDUCTIBLE EXPENSES FRM PASS-THRUS | 609 |
| BOOK/TAX DIFFERENCES FRM INVESTMENTS | 30,849 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE | 61 | 61 | ||
| FROM PASS-THRU RREF III DEBT | 12 | 12 | ||
| FROM PASS-THRU HUDSON VENTURE | 674 | 674 | ||
| FROM PASS-THRU HARBOURVEST VI | 14 | 14 | ||
| FROM PASS-THRU HARBOURVEST VI | 19 | 19 | ||
| FROM PASS-THRU TRIMARAN FUND | 170 | 170 | ||
| FROM PASS-THRU CMS/GEN NX360 | 5,362 | 5,362 | ||
| BANK CHARGES | 12 | 12 | ||
| DUES | 1,200 | 1,200 | ||
| FROM PASS-THRU RREF III PROPE | 54 | 54 | ||
| FROM PASS-THRU HARMONY PTRS | 7,110 | 7,110 | ||
| FROM PASS-THRU LUX VENTURES V | 9,721 | 9,721 | ||
| FROM PASS-THRU LUX CO-INVEST | 641 | 641 | ||
| FROM PASS-THRU FUNDAMENTAL PT | 10,593 | 10,593 | ||
| FROM PASS-THRU FCP IV | 1,939 | 1,939 | ||
| FROM PASS-THRU DRUG ROYALTIES | 999 | 999 | ||
| FROM PASS-THRU HORIZON MH | 4,657 | 4,657 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORIDNARY LOSS FROM PASS-THRUS | -36,603 | -36,603 | |
| OTHER PORT INC-CMS/GEN NX | 47 | 47 | |
| OTHER PORT INC-HARBOURVEST VI | 7 | 7 | |
| OTHER INC FRM FIDELITY (8263) | 103,700 | 103,700 | |
| OTHER PORT INC FRM INVESTMENT | 82 | 82 | |
| OTHER PORT INC-FUND. PTRS | 1,643 | 1,643 | |
| OTHER PORT INC-VIBRANT OPP FD | 26,471 | 26,471 | |
| OTHER INC/LOSS-CMS/GEN NX | 3,209 | 3,209 | |
| OTHER INC/LOSS-HRBRVST VI | 1 | 1 | |
| OTHER INC/LOSS-HRBRVST BUYOUT | -14 | -14 | |
| OTHER INC/LOSS-RREF III DEBT | 21,506 | 21,506 | |
| OTHER INC/LOSS-RREF III PROP | 10,234 | 10,234 | |
| RENTAL INC/LOSS-FUND PTRS III | -7,353 | -7,353 | |
| RENTAL INC/LOSS-LAS OLAS CAP | 7,189 | 7,189 | |
| RENTAL INC/LOSS-RREF III DEBT | -355 | -355 | |
| RENTAL INC/LOSS RREF III PROP | -4,285 | -4,285 | |
| RENTAL INC/LOSS-VIRTUS RE CAP | -19,410 | -19,410 | |
| UBTI FROM PASS-THRUS-SEE STMT | -13,100 | ||
| UBTI INCLUDED ON LINES 3-8 | 13,100 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES FROM PASS-THRU FUNDAMENTAL PT | 28,934 |
| BOOK/TAX DIFFERENCES FROM PASS-THRU HARMONY PTRS | 138,528 |
| BOOK/TAX DIFFRNCS FRM PASS-THRU RREF III PROPERTY | 5,085 |
| BOOK/TAX DIFFERENCES FROM PASS-THRU TIRMARAN | 17,061 |
| BOOK/TAX DIFFERENCES FROM PASS-THROUGH LUX VEN V | 18 |
| BOOK/TAX DIFFERENCES FROM PASS-THRU LUX CO-INVEST | 16 |
| BOOK/TAX DIFFERENCES FROM PASS-THRU HARBOURVEST VI | 2,736 |
| BOOK/TAX DIFFRNCS FRM PASS-THRU HARBOURVEST BUYOUT | 4,322 |
| BOOK/TAX DIFFRNCS FRM PASS-THRU LAS OLAS CAP RE | 66,680 |
| OTHER BOOK-TAX DIFFERENCES | 620 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES & PENALTIES PAYABLE | 1,424 | |
| 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 138,235 | 137,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,141 | 8,141 | ||
| FEDERAL INCOME TAX | 6,873 |