| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| The Calvert Foundation Community Investment Note | 50,000 | 48,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wood Stock Portfolio | 21,403,622 | 25,912,411 |
| Harris Stock Portfolio | 3,124,833 | 3,682,136 |
| Cannell Stock Portfolio | 2,540,301 | 2,480,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Entermedia Growth Partners, LP | FMV | 817,367 | 1,032,815 |
| Odin Partners LP | FMV | 532,216 | 1,012,520 |
| Trigran Investments LP II | FMV | 1,781,169 | 1,744,548 |
| International Columbia | FMV | 1,808,209 | 2,619,008 |
| Charles Schwab *5151 Portfolio | FMV | 2,571,778 | 2,365,280 |
| Sonen Invst Mgmt Private Access Platform LLC | FMV | 51,436 | 128,276 |
| Farmland LP REIT | AT COST | 50,000 | 50,000 |
| Iroquois Valley Farmland REIT | AT COST | 100,245 | 102,038 |
| Charles Schwab *1850 Portfolio | AT COST | 505,135 | 495,749 |
| Description | Amount |
|---|---|
| Non Deductible Expenses From K-1S | 560 |
| Tax Basis difference in stock sales | 582,338 |
| Non Deductible 1/2 of Meals and Entertainment included in Travel Expenses | 113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Enermedia Growth - Other Ded | 28,286 | 28,286 | 0 | |
| Odin Partners - Other Ded | 5,631 | 5,631 | 0 | |
| Jonas Partners - Other Ded | 5,131 | 5,131 | 0 | |
| International Columbia - Other Ded | 12,507 | 12,507 | 0 | |
| Trigran - Other Ded | 25,178 | 25,178 | 0 | |
| Sonen Invst Mgmt Private Access Platform LLC - Portfolio Ded | 5,554 | 5,554 | 0 | |
| MPLX LP - Charitable Deduction | 23 | 0 | 23 | |
| Plains All American - Charitable Deduction | 36 | 0 | 36 | |
| Energy Transfer - Charitable Deductions | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Trigran Other Loss | -5 | -5 | -5 |
| Energy Transfer Royalty Income | 13 | 13 | 13 |
| Energy Transfer Other Rental Income | 285 | 285 | 285 |
| Sonen Invst Mgmt Prviate Access Platform LLC Other Rental Loss | -1,544 | -1,544 | -1,544 |
| Sonen Invst Mmgt Private Access Platform LLC Other Income | 48 | 48 | 48 |
| Entermedia - Other Income | 352 | 352 | 352 |
| International Columbia - Other Loss | -29 | -29 | -29 |
| Odin Partners - Other Income | 9 | 9 | 9 |
| MPLX LP | -2,288 | 0 | -2,288 |
| Plaines All American Pipeline | -3,366 | 0 | -3,366 |
| Energy Transfer Equity | -3,505 | 0 | -3,505 |
| Sonen Global Sustainable Real Asset Fund | -183 | 0 | -183 |
| Jonas Partners - Other Income | 780 | 780 | 780 |
| Description | Amount |
|---|---|
| Nondividend Distributions Return of Capital | 35,997 |
| Suspended Losses From PTPS | 124,443 |
| Allowed suspended losses | 9,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management / Agency Fees | 443,892 | 443,892 | 0 | |
| Administrative | 895 | 895 | 0 | |
| Legal Fees | 656 | 656 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab *8402 - Foreign Tax | 708 | 708 | 0 | |
| BOKF NA Wood - Foreign Tax | 5,642 | 5,642 | 0 | |
| Entermedia - Foreign Tax | 307 | 307 | 0 | |
| Plains All American - Foreign Tax | 1,729 | 1,729 | 0 | |
| BOKF NA Cannell- Foreign Tax | 1,202 | 1,202 | 0 | |
| Trigran - Foreign Taxes | 558 | 558 | 0 | |
| Charles Schwab *5151 - Foreign Tax | 935 | 935 | 0 |