| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 950 | 0 | 950 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2076 NOLTING ROAD | 2001-07-01 | 87,500 | 52,501 | SL | 27.5000 | 3,182 | |||
| IMPROVEMENTS-WARREN BRANH | 2005-08-19 | 13,595 | 12,345 | SL | 27.5000 | 494 | |||
| ROOF MATERIALS | 2005-10-31 | 1,016 | 486 | SL | 27.5000 | 37 | |||
| IMPROVEMENTS-WARREN BRANH | 2006-10-18 | 841 | 618 | SL | 27.5000 | 31 | |||
| IMPROVEMENTS-WARREN BRANH | 2007-04-27 | 1,500 | 1,102 | SL | 27.5000 | 55 | |||
| FENCE POST ADDITIONS | 2003-07-17 | 351 | 326 | SL | 15.0000 | 25 | |||
| 7 CULVERTS | 2003-10-24 | 2,854 | 2,663 | SL | 15.0000 | 159 | |||
| 3 CULVERTS | 2003-10-24 | 341 | 319 | SL | 15.0000 | 22 | |||
| FENCE | 2011-07-01 | 81,169 | 35,172 | SL | 15.0000 | 5,411 | |||
| ROAD IMPROVEMENTS | 2012-07-01 | 6,175 | 2,266 | SL | 15.0000 | 412 | |||
| MANOR HOUSE | 2001-07-01 | 672,672 | 402,585 | SL | 27.5000 | 24,461 | |||
| COTTAGE-WOODSTOVE | 2005-11-04 | 600 | 480 | SL | 15.0000 | 40 | |||
| DEPOT HOUSE-PROPANE TANK | 2006-01-04 | 517 | 412 | SL | 15.0000 | 34 | |||
| QTRS 1 WARREN BRANHAM | 2008-10-24 | 1,250 | 407 | SL | 27.5000 | 45 | |||
| QTRS II WARREN BRANHAM | 2008-10-24 | 1,250 | 407 | SL | 27.5000 | 45 | |||
| COTTAGE IMPROVEMENTS | 2009-01-02 | 21,786 | 7,129 | SL | 27.5000 | 792 | |||
| MANOR HOUSE LANDSCAPING | 2009-01-11 | 7,820 | 4,691 | SL | 15.0000 | 521 | |||
| QTRS II ROOF | 2010-03-20 | 9,457 | 2,257 | SL | 27.5000 | 344 | |||
| COTTAGE IMPROVEMENTS | 2010-04-20 | 21,786 | 5,198 | SL | 27.5000 | 792 | |||
| COTTAGE & MANOR IMPROVEME | 2012-07-01 | 39,252 | 7,139 | SL | 27.5000 | 1,427 | |||
| MANOR HOUSE BARNS | 2001-07-01 | 500 | 400 | SL | 20.0000 | 25 | |||
| ROOF | 2002-01-11 | 3,475 | 2,781 | SL | 20.0000 | 174 | |||
| LANDSCAPING | 2009-01-02 | 7,066 | 4,239 | SL | 15.0000 | 471 | |||
| REPAIRS TO ROOF & SIDING | 2010-02-22 | 7,865 | 2,948 | SL | 20.0000 | 393 | |||
| COTTAGE IMPROVEMENTS | 2014-06-01 | 16,021 | 2,089 | SL | 27.5000 | 583 | |||
| COTTAGE APPLIANCES | 2014-06-01 | 4,533 | 2,322 | SL | 7.0000 | 648 | |||
| COTTAGE IMPROVEMENTS | 2014-06-01 | 3,499 | 455 | SL | 27.5000 | 127 | |||
| QUARTERS 2 IMPROVEMENTS | 2014-06-01 | 2,919 | 380 | SL | 27.5000 | 106 | |||
| QUARTERS 2 HVAC | 2014-06-01 | 10,100 | 2,412 | SL | 15.0000 | 673 | |||
| QUARTERS 2 IMPROVEMENTS | 2014-06-01 | 6,756 | 881 | SL | 27.5000 | 246 | |||
| DEPOT HOUSE HVAC | 2014-06-01 | 11,709 | 2,798 | SL | 15.0000 | 781 | |||
| DEPOT HOUSE IMPROVEMENTS | 2014-06-01 | 24,642 | 3,211 | SL | 27.5000 | 896 | |||
| FARM AND BLDGS IMPROVEME | 2014-06-01 | 26,641 | 3,472 | SL | 27.5000 | 969 | |||
| QUARTERS 1-HVAC | 2015-08-31 | 5,900 | 502 | SL | 27.5000 | 215 | |||
| QUARTERS 1-IMPROVEMENTS | 2015-07-01 | 4,323 | 393 | SL | 27.5000 | 157 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3532 PIMCO INVESTMENTS | 36,970 | 35,005 |
| 933 VANGUARD INTERM TERM | 10,631 | 10,197 |
| 1919 VANGUARD SHORT TERM | 20,661 | 20,249 |
| 487 SH VANGUARD TOTAL INT BD | 26,525 | 26,451 |
| 657 SH VANGUARD TOTAL BOND | 51,353 | 52,031 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 241.47 SHARES AT & T | 8,291 | 6,892 |
| 141.98 SHARES VERIZON COMM | 7,072 | 7,982 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 102,664 | 102,664 | ||
| Buildings | 1,031,340 | 580,182 | 451,158 | 1,000,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH-SCHWAB | AT COST | 15,059 | 15,059 |
| 1391 SHS SCHWAB FUNDAMEN GLBL | AT COST | 15,344 | 14,328 |
| 2233 SHS SCHWAB FUNDAMEN US | AT COST | 40,861 | 32,488 |
| 562 SHS SCHWAB S&P IND | AT COST | 25,560 | 21,532 |
| 494 SHS SCHWAB SM CAP IND | AT COST | 16,145 | 12,148 |
| 946 SHS SCHWAB TOTAL STK MKT | AT COST | 49,037 | 41,227 |
| 1051 SHS VANGUARD TOT INTL | AT COST | 56,454 | 49,623 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 159,567 | 115,283 | 44,284 | |
| Land | 1,203,348 | 1,203,348 | 1,358,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CSP PROGRAM | 10,218 | 10,218 | ||
| ENSLAVED PEOPLES PROJECT | 7,779 | 7,779 | ||
| INSURANCE | 2,467 | 1,234 | 1,233 | |
| OFFICE AND MISC EXPENSE | 405 | 405 | ||
| Rental Expenses | 42,290 | 42,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 657 | 0 | 657 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 67 | 67 | ||
| PAYROLL TAXES | 2,304 | 2,304 | ||
| REAL ESTATE TAX | 7,404 | 7,404 | ||
| SCC FEE | 25 | 25 |