| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Adminsitrative Management Fees | 112,750 | 28,187 | 0 | 84,563 |
| Audit | 20,000 | 5,000 | 0 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 930 | 310 | 0 | 620 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT PROCEEDS RECEIVABLE | 2,804,327 | 106,787 | 111,838 |
| PREPAID EXCISE TAXES | 5,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 14,977 | 3,744 | 11,233 | |
| Miscellaneous | 2,934 | 734 | 2,200 | |
| Payroll Service Expense | 1,528 | 306 | 1,222 | |
| Postage - NJ Office | 44 | 11 | 33 | |
| Software - Grants | 16,627 | 16,627 | ||
| Software - Other | 1,950 | 488 | 1,462 | |
| Telephone - NJ Office | 1,748 | 1,748 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAP GAIN DISTRIBUTIONS | 168,127 | 168,127 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO DEFERRED EXCISE TAX PROVISION | 50,166 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 117,946 | 67,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Services | 130,168 | 130,168 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 25,642 | |||
| Payroll Tax Expense | 2,126 | 2,126 |