| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TWMV - #181-2 BUILDING | 2014-08-02 | 400,000 | 49,695 | SL | 27.500000000000 | 13,333 | 13,333 | 13,333 | |
| TWMV - #181-2 LAND | 2014-08-02 | 330,000 | L | 0 | 0 | 0 | |||
| TWMV - #181-3 BUILDING | 2014-08-02 | 450,000 | 55,910 | SL | 27.500000000000 | 15,000 | 15,000 | 15,000 | |
| TWMV - #181-3 LAND | 2014-08-02 | 300,000 | L | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TWMV - #181-2 BUILDING | 400,000 | 63,028 | 336,972 | |
| TWMV - #181-2 LAND | 330,000 | 0 | 330,000 | |
| TWMV - #181-3 BUILDING | 450,000 | 70,910 | 379,090 | |
| TWMV - #181-3 LAND | 300,000 | 0 | 300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 40 | 40 | 40 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOA DUES | 5,440 | 5,440 | 5,440 | 0 |
| INSURANCE EXPENSE | 113 | 113 | 113 | 0 |
| MAINTENANCE EXPENSE | 629 | 629 | 629 | 0 |
| HOA DUES | 5,840 | 5,840 | 5,840 | 0 |
| INSURANCE EXPENSE | 113 | 113 | 113 | 0 |
| JANITORIAL | 563 | 563 | 563 | 0 |
| MAINTENANCE EXPENSE | 9,061 | 9,061 | 9,061 | 0 |
| REPAIRS | 2,686 | 2,686 | 2,686 | 0 |
| UTILITIES | 176 | 176 | 176 | 0 |
| Description | Amount |
|---|---|
| PROPERTY TRANSFERS FROM HARRINGTON 1989 REVOCABLE TRUST | 1,433,525 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CUSTOMER DEPOSITS | 0 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,240 | 3,240 | 3,240 | 0 |
| REAL ESTATE TAXES | 3,377 | 3,377 | 3,377 | 0 |