| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN STOCK | 10,007,634 | 10,306,692 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | FMV | 44,159,476 | 45,131,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 6,459 | 6,459 | 0 | |
| INVESTMENT - MISC G&A | 53 | 53 | 0 |
| Description | Amount |
|---|---|
| PRIOR YEAR EXCISE TAX ADJUSTMENT | 3,964 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEC 179 EXPENSE FROM LEGACY VENTURE IV, LLC | 4 | 4 | 0 | |
| PORTFOLIO DEDUCTIONS FROM BLUEPORT CAPITAL, LP | 6,832 | 6,832 | 0 | |
| PORTFOLIO DEDUCTIONS FROM LEGACY VENTURE III, LLC | 5,286 | 5,286 | 0 | |
| PORTFOLIO DEDUCTIONS FROM LEGACY VENTURE IV, LLC | 42,417 | 42,417 | 0 | |
| PORTFOLIO DEDUCTIONS FROM LEGACY VENTURE V (QP), LLC | 44,368 | 44,368 | 0 | |
| PORTFOLIO DEDUCTIONS FROM LEGACY VENTURE VI (QP), LLC | 53,123 | 53,123 | 0 | |
| PORTFOLIO DEDUCTIONS FROM LEGACY VENTURE VII, LLC | 43,713 | 43,713 | 0 | |
| PORTFOLIO DEDUCTIONS FROM LEGACY VENTURE VIII, LLC | 59,374 | 59,374 | 0 | |
| PORTFOLIO DEDUCTIONS FROM LEGACY VENTURE IX, LLC | 2,807 | 2,807 | 0 | |
| PORTFOLIO DEDUCTIONS FROM FARALLON CAPITAL INSTITUTIONAL PARTNERS, LP | 26,603 | 26,603 | 0 | |
| PORTFOLIO DEDUCTIONS FROM VARAGON FUND I, LP | 66,105 | 66,105 | 0 | |
| OTHER DEDUCTIONS FROM EAM LONG-ONLY EMERGING MKTS FUND DELAWARE LP | 14,322 | 14,322 | 0 | |
| OTHER DEDUCTIONS FROM GRADUATE HOTELS REAL ESTATE FUND III LP | 11,103 | 11,103 | 0 | |
| OTHER DEDUCTIONS FROM HIMALAYA CAPITAL INVESTORS, LP | 1,117 | 1,117 | 0 | |
| OTHER DEDUCTIONS | 17,404 | 17,404 | 0 | |
| FEDERAL EXCISE TAX EXPENSE | 181,244 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSED THROUGH FROM LEGACY VENTURE VII, LLC | 51 | 51 | 51 |
| PASSED THROUGH FROM BLUEPORT CAPITAL | 84,532 | 84,172 | 84,532 |
| PASSED THROUGH FROM LEGACY VENTURE III | 56 | 60 | 56 |
| PASSED THROUGH FROM LEGACY VENTURE VI (QP) | 267 | 393 | 267 |
| PASSED THROUGH FROM LEGACY VENTURE VIII | 12 | 203 | 12 |
| PASSED THROUGH FROM FARALLON CAPITAL | 668,813 | 542,609 | 668,813 |
| PASSED THROUGH FROM LEGACY VENTURE IV | -123 | -123 | -123 |
| PASSED THROUGH FROM LEGACY VENTURE V (QP) | -4,189 | -4,189 | -4,189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAXES PAYABLE | 85,549 | 3,461 |
| ACCRUED CONTRIBUTIONS | 6,000,000 | 4,572,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX | 900 | 900 | 0 | |
| FOREIGN TAXES PASSED THROUGH FROM BLUEPORT CAPITAL, LP | 8,462 | 8,462 | 0 | |
| FOREIGN TAXES PASSED THROUGH FROM LEGACY VENTURE III, LLC | 852 | 852 | 0 | |
| FOREIGN TAXES PASSED THROUGH FROM LEGACY VENTURE IV, LLC | 2,829 | 2,829 | 0 | |
| FOREIGN TAXES PASSED THROUGH FROM LEGACY VENTURE V (QP), LLC | 1,702 | 1,702 | 0 | |
| FOREIGN TAXES PASSED THROUGH FROM LEGACY VENTURE VI (QP) LLC | 3,843 | 3,843 | 0 | |
| FOREIGN TAXES PASSED THROUGH FROM LEGACY VENTURE VII LLC | 393 | 393 | 0 | |
| FOREIGN TAXES PASSED THROUGH FROM FARALLON CAPITAL INSTITUTION PARTNERS, LP | 1,610 | 1,610 | 0 | |
| FOREIGN TAXES PASSED THROUGH FROM LEGACY VENTURE VIII LLC | 99 | 99 | 0 |