| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SLK ADVISORY GROUP INC | 5,000 | 2,500 | 2,500 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2015-04-01 | 1,000,000 | L | ||||||
| BUILDING | 2016-05-01 | 306,763 | 13,110 | SL | 39 | 7,866 | |||
| IMPROVEMENTS | 2016-05-01 | 564,082 | 24,106 | SL | 39 | 14,464 | |||
| LAND PREP COSTS | 2016-05-01 | 45,610 | L | ||||||
| EQUIPMENT | 2015-06-23 | 1,351 | 675 | SL | 5 | 270 | |||
| MAINT.EQUIPMENT | 2015-07-22 | 4,000 | 1,380 | SL | 7 | 571 | |||
| EQUIPMENT | 2015-08-07 | 917 | 442 | SL | 5 | 183 | |||
| MAINT.EQUIPMENT | 2015-09-28 | 394 | 126 | SL | 7 | 56 | |||
| OFFICE FURNITURE | 2015-10-22 | 1,107 | 342 | SL | 7 | 158 | |||
| APPLIANCES | 2015-12-10 | 4,413 | 1,840 | SL | 5 | 883 | |||
| IDENTITY SIGN | 2015-06-30 | 800 | 400 | SL | 5 | 160 | |||
| IMPROVEMENTS | 2016-05-20 | 11,431 | 464 | SL | 39 | 293 | |||
| LAND IMPROVEMENTS | 2016-05-01 | 29,391 | 3,265 | SL | 15 | 1,959 | |||
| LAND IMPROVEMENTS | 2016-09-27 | 25,860 | 2,155 | SL | 15 | 1,724 | |||
| OFFICE FURNITURE | 2016-05-02 | 2,494 | 594 | SL | 7 | 356 | |||
| FURNITURE & FIX. | 2016-02-29 | 10,116 | 3,709 | SL | 5 | 2,023 | |||
| FURNITURE & FIX. | 2016-04-01 | 1,354 | 474 | SL | 5 | 271 | |||
| RESEARCH EQUIPMENT | 2016-02-19 | 1,613 | 592 | SL | 5 | 323 | |||
| RESEARCH EQUIPMENT | 2016-06-30 | 15,979 | 4,794 | SL | 5 | 3,196 | |||
| COMPUTER EQUIPMENT | 2016-02-03 | 1,275 | 489 | SL | 5 | 255 | |||
| COMPUTER EQUIPMENT | 2016-06-14 | 1,173 | 372 | SL | 5 | 235 | |||
| COMPUTER EQUIPMENT | 2016-07-06 | 967 | 290 | SL | 5 | 193 | |||
| IDENTITY SIGN | 2016-03-31 | 1,316 | 460 | SL | 5 | 263 | |||
| IMPROVEMENTS | 2016-06-30 | 9,752 | 375 | SL | 39 | 250 | |||
| IMPROVEMENTS | 2016-09-16 | 7,660 | 245 | SL | 39 | 196 | |||
| IMPROVEMENTS | 2016-10-19 | 7,801 | 233 | SL | 39 | 200 | |||
| IMPROVEMENTS | 2016-11-18 | 13,998 | 389 | SL | 39 | 359 | |||
| IMPROVEMENTS | 2016-12-12 | 8,815 | 245 | SL | 39 | 226 | |||
| IMPROVEMENTS | 2017-05-10 | 15,000 | 256 | SL | 39 | 385 | |||
| IMPROVEMENTS | 2017-07-18 | 44,490 | 475 | SL | 39 | 1,141 | |||
| IMPROVEMENTS | 2017-07-18 | 3,682 | 39 | SL | 39 | 94 | |||
| IMPROVEMENTS | 2017-11-02 | 68,461 | 293 | SL | 39 | 1,755 | |||
| IMPROVEMENTS | 2017-11-07 | 738 | 3 | SL | 39 | 19 | |||
| IMPROVEMENTS | 2017-12-06 | 3,464 | 7 | SL | 39 | 89 | |||
| IMPROVEMENTS | 2017-12-26 | 1,869 | SL | 39 | 48 | ||||
| IMPROVEMENTS | 2017-12-31 | 5,614 | SL | 39 | 144 | ||||
| SIGNAGE | 2017-07-18 | 3,545 | 295 | SL | 5 | 709 | |||
| FURNITURE & FIX. | 2017-05-02 | 4,971 | 473 | SL | 7 | 710 | |||
| UTILITY VEHICLE | 2017-03-10 | 9,480 | 1,129 | SL | 7 | 1,354 | |||
| RESEARCH EQUIPMENT | 2017-01-27 | 5,142 | 943 | SL | 5 | 1,028 | |||
| RESEARCH EQUIPMENT | 2017-02-28 | 2,637 | 440 | SL | 5 | 527 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,000,000 | 1,000,000 | ||
| BUILDING | 306,763 | 20,976 | 285,787 | |
| IMPROVEMENTS | 564,082 | 38,570 | 525,512 | |
| LAND PREP COSTS | 45,610 | 45,610 | ||
| EQUIPMENT | 1,351 | 945 | 406 | |
| MAINT.EQUIPMENT | 4,000 | 1,951 | 2,049 | |
| EQUIPMENT | 917 | 625 | 292 | |
| MAINT.EQUIPMENT | 394 | 182 | 212 | |
| OFFICE FURNITURE | 1,107 | 500 | 607 | |
| APPLIANCES | 4,413 | 2,723 | 1,690 | |
| IDENTITY SIGN | 800 | 560 | 240 | |
| IMPROVEMENTS | 11,431 | 757 | 10,674 | |
| LAND IMPROVEMENTS | 29,391 | 5,224 | 24,167 | |
| LAND IMPROVEMENTS | 25,860 | 3,879 | 21,981 | |
| OFFICE FURNITURE | 2,494 | 950 | 1,544 | |
| FURNITURE & FIX. | 10,116 | 5,732 | 4,384 | |
| FURNITURE & FIX. | 1,354 | 745 | 609 | |
| RESEARCH EQUIPMENT | 1,613 | 915 | 698 | |
| RESEARCH EQUIPMENT | 15,979 | 7,990 | 7,989 | |
| COMPUTER EQUIPMENT | 1,275 | 744 | 531 | |
| COMPUTER EQUIPMENT | 1,173 | 607 | 566 | |
| COMPUTER EQUIPMENT | 967 | 483 | 484 | |
| IDENTITY SIGN | 1,316 | 723 | 593 | |
| IMPROVEMENTS | 9,752 | 625 | 9,127 | |
| IMPROVEMENTS | 7,660 | 441 | 7,219 | |
| IMPROVEMENTS | 7,801 | 433 | 7,368 | |
| IMPROVEMENTS | 13,998 | 748 | 13,250 | |
| IMPROVEMENTS | 8,815 | 471 | 8,344 | |
| IMPROVEMENTS | 15,000 | 641 | 14,359 | |
| IMPROVEMENTS | 44,490 | 1,616 | 42,874 | |
| IMPROVEMENTS | 3,682 | 133 | 3,549 | |
| IMPROVEMENTS | 68,461 | 2,048 | 66,413 | |
| IMPROVEMENTS | 738 | 22 | 716 | |
| IMPROVEMENTS | 3,464 | 96 | 3,368 | |
| IMPROVEMENTS | 1,869 | 48 | 1,821 | |
| IMPROVEMENTS | 5,614 | 144 | 5,470 | |
| SIGNAGE | 3,545 | 1,004 | 2,541 | |
| FURNITURE & FIX. | 4,971 | 1,183 | 3,788 | |
| UTILITY VEHICLE | 9,480 | 2,483 | 6,997 | |
| RESEARCH EQUIPMENT | 5,142 | 1,971 | 3,171 | |
| RESEARCH EQUIPMENT | 2,637 | 967 | 1,670 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING EXPENSES | 248 | 248 | ||
| SUPPLIES | 5,586 | 5,586 | ||
| UNIFORM EXPENSE | 551 | 551 | ||
| CABLE/PHONE/INTERNET EXPENSES | 1,980 | 1,980 | ||
| CAMP EXPENSES | 1,390 | 1,390 | ||
| CONFERENCE EXPENSES | 1,447 | 1,447 | ||
| CREDIT CARD FEES | 549 | 549 | ||
| EDUCATIONAL EXPENSES | 2,748 | 2,748 | ||
| EVENT EXPENSES | 2,108 | 2,108 | ||
| OFFICE EXPENSES | 4,127 | 4,127 | ||
| INSURANCE EXPENSES | 22,824 | 22,824 | ||
| JANITORIAL EXPENSES | 166 | 166 | ||
| LAB AND FIELD EXPENSES | 162 | 162 | ||
| GROUND MAINTENANCE | 6,149 | 6,149 | ||
| LICENSE AND PERMITS EXPENSES | 1,525 | 1,525 | ||
| MEALS AND ENTERTAINMENT EXP | 705 | 705 | ||
| PAYROLL SERVICE FEES | 164 | 164 | ||
| POSTAGE EXPENSE | 126 | 126 | ||
| PROFESSIONAL FEES | 2,880 | 2,880 | ||
| REPAIRS & MAINTENANCE EXPENSES | 12,029 | 12,029 | ||
| RESEARCH EXPENSES | 2,818 | 2,818 | ||
| SIGNAGE EXPENSE | 362 | 362 | ||
| TRAVEL EXPENSE | 173 | 173 | ||
| UTILITIES | 15,913 | 15,913 | ||
| WASTE REMOVAL EXPENSE | 846 | 846 | ||
| WEBSITE EXPENSE | 1,392 | 1,392 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP, EVENT AND PROGRAM INCOME | 55,892 | 55,892 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 0 | 157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,103 | 11,103 |