| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 42,000 | 21,000 | 21,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT PORTFOLIO | FMV | 275,947,275 | 275,947,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 84,005 | 0 | 84,005 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 23,790,712 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUEL - HEATING AND GASOLINE | 91,480 | 0 | 91,480 | |
| INSURANCE | 952,343 | 0 | 952,343 | |
| MAINTENANCE AND REPAIRS | 502,641 | 0 | 502,641 | |
| SUPPLIES AND EQUIPMENT | 496,216 | 0 | 496,216 | |
| PUBLIC RELATIONS | 206,043 | 0 | 206,043 | |
| UTILITIES | 167,537 | 0 | 167,537 | |
| WILDFLOWER CELEBRATION | 19,919 | 0 | 19,919 | |
| OTHER PROGRAM-RELATED EXPENSES | 887,533 | 0 | 887,533 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PASSTHROUGH INCOME | -1,611,632 | -1,611,632 | -1,611,632 |
| RED CLAY RESERVATION MERGER | 21,414,064 | 0 | 21,414,064 |
| BOOK SALES | 1,909 | 1,909 | |
| TOUR INCOME | 86,409 | 86,409 | |
| LECTURES / COURSES | 111,323 | 111,323 | |
| MISC. PROGRAM | 27,298 | 27,298 |
| Description | Amount |
|---|---|
| PAYMENT ON PREVIOUSLY COMMITTED GRANTS | 195,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 820,247 | 770,074 | 0 | |
| BANK SERVICE FEES | 21,633 | 21,633 | 0 | |
| CREDIT CARD FEES | 151 | 0 | 151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 271,714 | 0 | 271,714 | |
| PF EXCISE TAX AND UBIT | 326,065 | 0 | 0 | |
| UNEMPLOYMENT TAXES | 9,100 | 0 | 9,100 | |
| CORP FRANCHISE FEE | 231 | 0 | 231 |