| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 29,031 | 20,322 | 8,709 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Grants & Contributions Paid during the year | 990-PF, Part XV, Line 3 | Date Name Amount Community 01/26/2018 Mckinley lodge#2 FOP 600.00 03/09/2018 Canton Challenger Baseball 5,000.00 04/02/2018 Stark County Hunger Task Force 37,620.00 04/06/2018 lions club of massillon 1,000.00 08/03/2018 Meals on Wheels of Stark & Wayne Counties 5,000.00 08/03/2018 YMCA of Western Stark County 50,000.00 08/03/2018 Wishes Can Happen 10,000.00 08/03/2018 The Patriot Project 2,500.00 08/13/2018 Wishes Can Happen 5,000.00 08/14/2018 A Community Christmas 5,000.00 08/17/2018 City of Massillon 250,000.00 08/17/2018 Akron Community Foundation 2,500.00 10/10/2018 Massillon Tiger Football Booster Club 54,076.79 11/20/2018 Legacy Project 31,000.00 11/29/2018 Henderson Lodge #105 Fraternal Order Poli 5,000.00 12/03/2018 YMCA of Western Stark County 22,000.00 12/07/2018 Habitat for Humanity - Stark & Carroll 75,000.00 12/11/2018 YMCA of Central Stark County 150,000.00 12/11/2018 Stark Development Board 16,500.00 12/21/2018 Adaptive Sports Program of Ohio 10,000.00 12/31/2018 From K-1's 167.00 Total for Community $737,963.79 Education 01/05/2018 Return Payment -1,426.29 03/09/2018 Stark County District Library 2,500.00 03/13/2018 Stark County Educational Service Center 80.00 04/02/2018 Military Aviation Preservation Society 25,000.00 04/02/2018 Arts in Stark 7,500.00 07/25/2018 Massillon Tiger Swing Band 2,000.00 11/29/2018 Stark Education Partnership 20,000.00 12/07/2018 Early Childhood Resource Center 50,000.00 12/12/2018 Stark County Educational Service Center 7,516.00 Total for Education $113,169.71 Health 02/09/2018 Quota International 2,000.00 08/03/2018 Mercy Service Leage, Mercy Medical Center 10,000.00 12/07/2018 Girls on the Run 5,606.00 12/12/2018 Stark Community Foundation 1,100,000.00 Total for Health $1,117,606.00 Religious 02/09/2018 Diocese of Youngstown 2,500.00 02/26/2018 St. Joseph's Church 2,400.00 03/19/2018 St. Joseph's Church 800.00 05/25/2018 St. Joseph's Church 800.00 06/15/2018 St. Joseph's Church 800.00 08/02/2018 St. Joseph's Church 800.00 08/06/2018 St. Joseph's Church 10,000.00 10/10/2018 St. Joseph's Church 800.00 10/18/2018 St. Vincent de Paul Society 25,000.00 11/15/2018 St. Joseph's Church 1,600.00 11/15/2018 St. Joseph's Church 800.00 11/15/2018 St. Joseph's Church 800.00 Total for Religious $47,100.00 Scholarships 01/05/2018 Walsh University 3,500.00 01/05/2018 University of Cincinnati 3,500.00 01/05/2018 Kent State University 3,500.00 01/12/2018 University of Akron 7,000.00 01/12/2018 Kent State University 3,500.00 01/19/2018 University of Mount Union 3,500.00 01/19/2018 Clark State Community College 1,819.01 01/26/2018 Hillsdale College 3,500.00 02/05/2018 Ohio University -3,500.00 02/09/2018 University of Akron 3,500.00 03/06/2018 Return Payment -7,000.00 03/09/2018 University of Mount Union 3,500.00 04/18/2018 Return Payment -3,500.00 04/23/2018 Kent State University 3,500.00 04/23/2018 Youngstown State University 3,500.00 04/26/2018 Kent State University 3,500.00 05/15/2018 Bowling Green State University 2,750.00 05/15/2018 Bowling Green State University 3,500.00 07/18/2018 Ohio University 70,000.00 07/18/2018 Aultman College of Nursing & Health Sciences 14,000.00 07/18/2018 Rensselaer Polytechnic Institute 7,000.00 07/18/2018 Miami University (Ohio) 7,000.00 07/18/2018 Kent State University 116,000.00 07/18/2018 College of Wooster 14,000.00 07/18/2018 Grove City College 14,000.00 07/18/2018 Coastal Carolina University 7,000.00 07/18/2018 University of Oklahoma 7,000.00 07/18/2018 University of Dayton 7,000.00 07/18/2018 Purdue University 7,000.00 07/18/2018 John Carroll University 28,000.00 07/18/2018 Capital University 14,000.00 07/18/2018 Youngstown State University 14,000.00 07/18/2018 University of Mount Union 80,500.00 07/18/2018 University of Findlay 24,500.00 07/18/2018 UNC School of the Arts 7,000.00 07/18/2018 Slippery Rock University 7,000.00 07/18/2018 Ohio Northern University 17,500.00 07/18/2018 Malone University 28,000.00 07/18/2018 Hiram College 14,000.00 07/18/2018 Geneva College 14,000.00 07/18/2018 Denison University 7,000.00 07/18/2018 Cleveland State University 7,000.00 07/18/2018 Chatham University 7,000.00 07/18/2018 Case Western Reserve University 21,000.00 07/18/2018 Ashland University 14,000.00 07/18/2018 University of Virginia 7,000.00 07/18/2018 University of Toledo 7,000.00 07/18/2018 University of Rochester 7,000.00 07/18/2018 University of Michigan 14,000.00 07/18/2018 University of Cincinnati 42,000.00 07/18/2018 Rhode Island School of Design 7,000.00 07/18/2018 Marshall University 7,000.00 07/18/2018 University of Akron 151,500.00 07/18/2018 Bowling Green State University 70,000.00 07/18/2018 Baldwin Wallace University 14,000.00 07/18/2018 Spring Arbor University 7,000.00 07/18/2018 Ohio State University 131,500.00 07/18/2018 Walsh University 73,500.00 07/18/2018 University of Alabama 7,000.00 07/18/2018 Pensacola Christian College 7,000.00 07/27/2018 University of Southern California 7,000.00 07/27/2018 Otterbein University 7,000.00 07/27/2018 University of Akron 10,500.00 07/27/2018 Youngstown State University 7,000.00 07/27/2018 Cleveland Institute of Art 7,000.00 07/27/2018 Kent State University 10,500.00 08/03/2018 Capital University 7,000.00 08/10/2018 Baldwin Wallace University 7,000.00 08/10/2018 Ohio Northern University 7,000.00 08/10/2018 Ohio State University 7,000.00 08/10/2018 University of Cincinnati 3,500.00 08/10/2018 University of Mount Union 3,500.00 08/13/2018 Walsh University 7,196.59 08/17/2018 Baldwin Wallace University 7,000.00 08/17/2018 Kent State University 7,000.00 08/17/2018 Walsh University 3,500.00 08/17/2018 Hiram College 7,000.00 08/17/2018 Ohio University 7,000.00 08/20/2018 Clark State Community College -183.88 08/21/2018 University of Cincinnati 7,000.00 08/24/2018 Ohio State University 7,000.00 08/24/2018 University of Akron 7,000.00 08/24/2018 University of Dayton 7,000.00 08/24/2018 Walsh University 3,500.00 08/30/2018 Return Payment -3,500.00 08/30/2018 Return Payment -22,837.31 08/31/2018 Denison University 7,000.00 08/31/2018 University of Akron 3,500.00 08/31/2018 George Mason University 7,000.00 09/07/2018 Malone University 3,500.00 09/07/2018 Walsh University 10,500.00 09/07/2018 University of Mount Union 7,000.00 09/11/2018 Cedarville University 3,500.00 09/11/2018 Kent State University 3,014.45 09/13/2018 University of Akron -10,500.00 09/19/2018 Walsh University 13,052.94 09/19/2018 Walsh University 3,500.00 09/28/2018 Kent State University 1,392.20 10/16/2018 Walsh University 3,500.00 10/16/2018 Return Payment -14,000.00 11/14/2018 Walsh University 3,500.00 12/20/2018 Ohio State University 3,500.00 12/20/2018 Walsh University 31,500.00 12/21/2018 Return Payment -5,248.00 12/28/2018 Return Payment -14,534.14 12/28/2018 Walsh University 3,500.00 12/28/2018 Ohio State University 3,500.00 12/31/2018 Accrual to cash adjustment 11,743.49 Total for Scholarships $1,373,665.35 Total Charities 3,389,504.85 |
| Fixed Assets Depreciation Detail | Form 990-PF, Part II, Line 14 | Asset ID - PIS - Meth/Conv/Life - Cost - Accum Depr - Current Depr - Net Add/Disp - Ending Accum Depr Class: F&F 000050 04/01/2006 SLFM5 380 380 0 0 380 000030 07/27/2006 SLFM5 440 440 0 0 440 000100 10/06/2006 SLFM5 1,482 1,482 0 0 1,482 000040 12/27/2006 SLFM5 1,500 1,500 0 0 1,500 000070 09/15/2006 SLFM5 1,636 1,636 0 0 1,636 000200 09/16/2009 SLFM3 1,950 1,950 0 0 1,950 000110 04/01/2006 SLFM5 2,012 2,012 0 0 2,012 000140 06/19/2006 SLFM5 2,306 2,306 0 0 2,306 000060 07/25/2006 SLFM5 2,426 2,426 0 0 2,426 000080 06/01/2006 SLFM5 3,592 3,592 0 0 3,592 000090 07/20/2006 SLFM5 3,660 3,660 0 0 3,660 000180 05/29/2007 SLFM5 4,164 4,164 0 0 4,164 000190 06/14/2007 SLFM5 6,590 6,590 0 0 6,590 000230 12/06/2010 SLFM7 9,308 8,089 1,219 0 9,308 000130 04/01/2006 SLFM7 14,492 14,492 0 0 14,492 000020 02/28/2006 SLFM5 22,692 22,692 0 0 22,692 Subtotal: F&F (16) 78,629 78,629 0 0 78,629 Class: LIMP 000120 08/01/2006 SLFM15 480 365 32 0 397 000170 05/17/2006 SLFM40 766 224 19 0 243 000150 08/09/2006 SLFM40 5,586 1,594 140 0 1,734 000160 04/01/2006 SLFM40 67,439 19,810 1,686 0 21,496 Subtotal: LIMP (4) 74,271 20,117 1,877 0 21,993 Grand Total 152,900 100,623 1,877 0 102,499 Note: There may be differences due to rounding. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities | 303,001 | 351,933 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds | AT COST | 43,797,333 | 40,770,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 5,130 | 1,026 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Alliance Resources LP | 0 | 27,580 | 33,310 |
| Alliance Holdings GP LP | 32,465 | 0 | 0 |
| Antero | 40,350 | 35,484 | 36,898 |
| BlueKnight Energy Partners - Preferred | 29,909 | 0 | 0 |
| BlueKnight Energy Partners LP | -19,720 | -20,351 | 3,910 |
| Cedar Fair | 42,534 | 46,344 | 56,760 |
| Energy Transfer Equity LP | 6,283 | -9,550 | 93,131 |
| Enterprise Products Partners LP | 24,062 | 17,098 | 95,901 |
| DCP Midstream Partners | 0 | 0 | 0 |
| EQT Midstream Partners | 38,482 | 64,453 | 59,469 |
| EQT GP Holdings LP | 44,234 | 39,750 | 37,406 |
| NuStar Energy LP | 41,258 | 0 | 0 |
| Regent Street Secondary RV-II | 0 | 415,740 | 416,939 |
| Regent Street Growth | 188,986 | 458,625 | 555,553 |
| Regent Street Secondary Institutional Fund | 1,121,785 | 1,379,252 | 1,756,769 |
| Regent Street Special Situations | 451,625 | 625,330 | 723,403 |
| Regent Street Appraisal Rights Fund | 0 | 185,904 | 186,181 |
| Regent Street Middle Market Buyout Fund G | 0 | 378,287 | 392,420 |
| Regent Power | 0 | 1,912 | 4,764 |
| Riverside Capital Appreciation Fund | 425,200 | 376,425 | 292,600 |
| Savile Row Ab Multi-Strategy Institutional, LLC | 83,579 | 72,656 | 25,560 |
| Savile Row Energy Opportunities Q, LLC | 816,258 | 624,132 | 1,485,802 |
| Savile Row Energy Opportunities Q-II * | 179,826 | 298,696 | 353,470 |
| Savile Row Financials Hedged | 1,846,868 | 1,851,563 | 1,800,846 |
| Savile Row Frontier Opportunities T, LLC | 1,651,557 | 1,335,391 | 1,190,769 |
| Savile Row Global Private Equity WP, LLC | 400,274 | 569,686 | 695,740 |
| Savile Row Heathcare Hedged Equity | 2,651,140 | 2,882,988 | 3,324,201 |
| Savile Row Life Settlement Fund * | 1,648,500 | 1,647,335 | 1,806,602 |
| Savile Row Managed Futures T, LLC | 1,494,858 | 1,381,377 | 1,511,717 |
| Savile Row Opportunistic Real Estate, LLC | 1,143,375 | 834,227 | 1,041,091 |
| Savile Row SP Hedged Equity | 107,962 | 0 | 0 |
| Savile Row Specialty Finance Fund VP | 1,886,175 | 1,892,956 | 1,798,214 |
| MPLX Energy | 28,841 | 0 | 0 |
| Western Gas Equity Partners LP | 50,705 | 55,326 | 49,914 |
| Western Gas Partners LP | -2,603 | -7,685 | 52,788 |
| Dominion | 61,403 | 0 | 0 |
| Patroit Software | 300,000 | 300,000 | 300,000 |
| Description | Amount |
|---|---|
| Non-Deductible Expenses from PTP's | 2,141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 2,900 | 0 | 2,900 | |
| Administration Expense | 125 | 125 | 0 | |
| David Scholar Dinner | 10,221 | 0 | 10,221 | |
| Dues & Subscriptions | 0 | 0 | 0 | |
| Insurance | 6,902 | 6,715 | 0 | |
| Investment Expenses - K-1 | 10,447 | 10,447 | 0 | |
| Investment Management Fees | 257,848 | 257,848 | 0 | |
| Payroll Service Fees | 1,993 | 498 | 0 | |
| Telephone | 2,122 | 531 | 1,061 | |
| Bank Fees | 34 | 0 | 0 | |
| Other Expenses - K-1 | 411,588 | 411,588 | 0 | |
| Software License Fee | 12,300 | 0 | 12,300 | |
| Employee Costs | 195 | 0 | 195 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Dividends From PTP's | 75,644 | 75,644 | 75,644 |
| Interest From PTP's | 58,523 | 58,044 | 58,523 |
| Ordinary Income (Loss) From PTP's | 493,390 | 493,390 | 493,390 |
| Ordinary Income (Loss) from PTP's | 43,963 | 43,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 1,305 | 392 | 392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Taxes | 200 | 0 | 0 | |
| Excise | 26,000 | 0 | 0 | |
| Foreign Taxes | 13,274 | 13,274 | 0 | |
| Payroll taxes | 17,586 | 5,276 | 10,491 |