| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,000 | 8,000 | 8,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO ARTISIAN PARTNERS FDS INC | 174,094 | 157,562 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TORTOISE ENERGY INFRASTRUCTURE | 269,643 | 154,305 |
| MFO FINANCIAL INVS TR | 288,311 | 285,880 |
| MFO IVA INTL FD CL A | 477,921 | 435,086 |
| MFO FINANCIAL INVS TR VULCAN | 0 | 0 |
| MFO FINANCIAL GRANDEUR PEAK EM | 108,232 | 108,820 |
| MFO HARTFORD MUTUAL FUNDS | 997,817 | 945,286 |
| MFC POWERSHARES DB COMMODITY | 0 | 0 |
| FITBIT INC CL A | 0 | 0 |
| MFO ARTISAN PARTNERS FD DEVEL | 200,000 | 217,951 |
| MFO NATIXIS FDS-VAUGHAN NELSON | 230,000 | 222,976 |
| MFO STONE RIDGE TR II | 168,512 | 154,628 |
| MFO TRANSAMERICA | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DARWIN VENTURE CAPITAL FOF II | 1,526,677 | 1,291,780 | |
| CF MAVERICK STABLE | 1,750,000 | 2,225,959 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DARWIN VENTURE CAPITAL FOF II | 9,056 | 9,056 | ||
| BUSINESS REGISTRATION FEE | 10 | 10 | ||
| MISCELLANEOUS EXPENSE | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - DARWIN VENTURE CAP | -63 | -63 | |
| MISC INVESTMENT INCOME | 1,228 | 1,228 | |
| INTEREST AND DIVS - DARWIN VENTURE CAP | 364 | 364 | |
| OTHER INCOME - CHECKING ACCOUNT | 48 | 48 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE DARWIN | 108,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 46,800 | 31,200 | 15,600 | |
| CUSTODY FEES | 8,819 | 8,819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,661 | 1,661 | ||
| EXCISE TAX PAYMENT | 3,000 |