| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,485 | 849 | 7,636 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLCHESTER GLOBAL BOND FUND | 2,013,296 | 1,886,402 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SANDERSON INTN'L VALUE FUND | 3,224,882 | 2,982,598 |
| VANGUARD MID CAP INDEX FUND | 1,540,154 | 2,177,740 |
| VANGUARD STOCK MKT IDX ADM | 4,065,230 | 4,651,942 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADAGE CAPITAL PARTNERS | AT COST | 4,572,940 | 5,139,330 |
| SEAPORT GLOBAL PROPERTY SECURITIES FUND | AT COST | 1,109,577 | 1,337,141 |
| ARCHSTONE FUND | AT COST | 18,120 | 20,803 |
| EATON VANCE EMERGING MARKETS INT'L FUND | AT COST | 2,733,889 | 2,851,388 |
| NYES LEDGE CAPITAL FUND | AT COST | 2,350,000 | 4,051,621 |
| VANGUARD ENERGY ADMIRAL FUND | AT COST | 956,312 | 633,495 |
| VANGUARD INFLATION-PROTECTED SECURITIES | AT COST | 640,919 | 614,156 |
| WELLINGTON U.S. COMMODITIES CTF | AT COST | 649,138 | 717,581 |
| FPA CRESCENT FUND | AT COST | 1,022,997 | 879,592 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES FUND | AT COST | 971,312 | 938,799 |
| VANGUARD TOTAL INTL STOCK IX ADMIRAL | AT COST | 2,907,830 | 2,615,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 75 | 8 | 67 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,385 | 0 | 4,385 | |
| BANK CHARGES | 3,447 | 345 | 3,102 | |
| MEMBERSHIPS | 7,750 | 775 | 6,975 | |
| OFFICE EXPENSE | 19,422 | 1,942 | 17,480 | |
| TELEPHONE | 1,508 | 151 | 1,357 | |
| POSTAGE | 168 | 17 | 151 | |
| PAYROLL PROCESSING FEES | 1,633 | 163 | 1,470 | |
| GIFTS DATABASE | 13,150 | 1,315 | 11,835 | |
| MISCELLANEOUS | 4,867 | 0 | 4,867 | |
| SUBSCRIPTIONS AND PUBLICATIONS | 479 | 0 | 479 | |
| K1: WELLINGTON COMMODITIES PORTFOLIO DEDUCTIONS | 63,334 | 63,334 | 0 | |
| K1: ADAGE CAPITAL PARTNERS PORTFOLIO DEDUCTIONS | 37,363 | 37,363 | 0 | |
| K1: SEAPORT GLOBAL | 6,304 | 6,304 | 0 | |
| K1: COLCHESTER | 46,719 | 46,719 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES - PRIME BUCHHOLZ | 75,000 | 75,000 | 0 | |
| INVESTMENT ADVISORY FEES - SANDERSON | 43,240 | 43,240 | 0 | |
| INVESTMENT ADVISORY FEES - ADAGE CAPITAL PARTNERS L.P. | 26,649 | 26,649 | 0 | |
| INVESTMENT ADVISORY FEES - COLCHESTER | 11,390 | 11,390 | 0 | |
| INVESTMENT ADVISORY FEES - SEAPORT GLOBAL | 9,709 | 9,709 | 0 | |
| INVESTMENT ADVISORY FEES - WELLINGTON COMMODITIES | 6,096 | 6,096 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15,883 | 15,883 | 0 | |
| PAYROLL TAXES | 18,270 | 1,827 | 16,443 | |
| FEDERAL NET INVESTMENT INCOME TAX | 165,239 | 0 | 0 |