| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - DEVELOPED | 2015-12-28 | 320,000 | L | 0 | 0 | ||||
| BUILDING | 2015-12-28 | 774,331 | 28,157 | SL | 27.500000000000 | 28,157 | 28,157 | ||
| FURNITURE AND FIXTURES | 2015-12-28 | 119,895 | 34,255 | 200DB | 7.000000000000 | 24,469 | 17,128 | ||
| EQUIPMENT RANGES | 2015-12-28 | 30,762 | 12,305 | 200DB | 5.000000000000 | 7,383 | 6,152 | ||
| BUILDING IMPROVEMENTS | 2016-12-31 | 290,000 | 10,545 | SL | 27.500000000000 | 10,545 | 10,545 | ||
| FURNITURE AND FIXTURES | 2016-12-31 | 174,721 | 49,920 | 200DB | 7.000000000000 | 35,657 | 24,960 | ||
| EQUIPMENT RANGES | 2016-12-31 | 62,162 | 24,865 | 200DB | 5.000000000000 | 14,919 | 12,432 | ||
| FURNITURE AND FIXTURES | 2018-12-31 | 51,192 | 200DB | 7.000000000000 | 51,192 | 0 | |||
| EQUIPMENT RANGES | 2018-12-31 | 9,769 | 200DB | 5.000000000000 | 9,769 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT CORPORATE BONDS | 293,779 | 335,873 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT CORPORATE STOCK | 8,534,385 | 8,625,481 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - DEVELOPED | 320,000 | 0 | 320,000 | |
| BUILDING | 774,331 | 56,314 | 718,017 | |
| FURNITURE AND FIXTURES | 119,895 | 58,724 | 61,171 | |
| EQUIPMENT RANGES | 30,762 | 19,688 | 11,074 | |
| BUILDING IMPROVEMENTS | 290,000 | 21,090 | 268,910 | |
| FURNITURE AND FIXTURES | 174,721 | 85,577 | 89,144 | |
| EQUIPMENT RANGES | 62,162 | 39,784 | 22,378 | |
| FURNITURE AND FIXTURES | 51,192 | 51,192 | 0 | |
| EQUIPMENT RANGES | 9,769 | 9,769 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,066 | 1,066 | 0 | ||
| LEGAL | 7,344 | 7,344 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE TO FROM FOREST PLACE APTS | 198,803 | 495,030 | 495,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HAZARD & LIBILITY INSURANCE BF | 2,063 | 2,063 | 0 | |
| INVESTMENT BROKER FEES | 75 | 75 | 0 | |
| BANK SERVICE CHARGE | 637 | 637 | 0 | |
| ADVERTISING EXPENSE | 56,555 | 56,555 | 0 | |
| SIGN EXPENSE | 6,200 | 6,200 | 0 | |
| GAS ALLOWANCE MAINENANCE | 1,249 | 1,249 | 0 | |
| COMPUTER PROCESSING | 16,969 | 16,969 | 0 | |
| DUES, SUBSCR & ED TRAINING | 4,504 | 4,504 | 0 | |
| MANAGEMENT FEES | 84,531 | 84,531 | 0 | |
| OFFICE EQUIP RENTAL & MAINT | 7,501 | 7,501 | 0 | |
| OFFICE SUPPLIES | 6,901 | 6,901 | 0 | |
| POSTAGE | 3,058 | 3,058 | 0 | |
| PROFESSIONAL FEES EXPENSE | 2,291 | 2,291 | 0 | |
| SUPERINTENDENT APT EXPENSE | 57,952 | 57,952 | 0 | |
| MODEL APARTMENT EXPENSE | 13,215 | 13,215 | 0 | |
| TELEPHONE EXPENSE | 23,345 | 23,345 | 0 | |
| UNCOLLECTIBLE RENTS RECEIVABLE | 10,485 | 10,485 | 0 | |
| ELECTRIC EXPENSE - TENANT | 6,124 | 6,124 | 0 | |
| GAS HEAT EXPENSE | 19,708 | 19,708 | 0 | |
| ELECTRIC EXPENSE | 30,983 | 30,983 | 0 | |
| WATER EXPENSE | 173,197 | 173,197 | 0 | |
| FIRE OR BURGLAR ALARM SERVICE | 20,298 | 20,298 | 0 | |
| APPLIANCE REPAIRS AND SUPPLIES | 2,991 | 2,991 | 0 | |
| CABANA REPAIRS & SUPPLIES | 8,949 | 8,949 | 0 | |
| FITNESS POOL BBQ EXPENSE | 39,362 | 39,362 | 0 | |
| CARPET EXPENSE | 26,849 | 26,849 | 0 | |
| CARPET CLEANING | 3,595 | 3,595 | 0 | |
| CREDIT REPOART BACKGROUND CHECK | 3,802 | 3,802 | 0 | |
| JANITORIAL SUPPLIES | 7,864 | 7,864 | 0 | |
| ELECTRICAL CONTRACT - REPAIRS | 7,988 | 7,988 | 0 | |
| ELEVATOR REPAIRS /FEES/SUPPLIES | 8,400 | 8,400 | 0 | |
| EXTERMINATING EXPENSE | 19,107 | 19,107 | 0 | |
| GARBAGE REMOVAL EXPENSE | 40,712 | 40,712 | 0 | |
| HVAC REPAIRS & SUPPLIES | 64,911 | 64,911 | 0 | |
| JANITORIAL CONTRACT | 7,860 | 7,860 | 0 | |
| LANDSCAPING EXPENSE | 26,801 | 26,801 | 0 | |
| REPAIRS & SUPPLIES | 201,602 | 201,602 | 0 | |
| PAINTING CONTRACT | 20,715 | 20,715 | 0 | |
| PAINTING SUPPLIES | 43,897 | 43,897 | 0 | |
| REAPIR COMMON AREA & EXTERIOR | 24,428 | 24,428 | 0 | |
| TILE REAPIRS | 28,301 | 28,301 | 0 | |
| PLUMBING REAPIRS & SUPPLIES | 29,329 | 29,329 | 0 | |
| REPAIRS CONTRACT | 1,897 | 1,897 | 0 | |
| REPAIRS DRYWALL INTERIOR FINISH | 1,875 | 1,875 | 0 | |
| SECURITY SERVICES | 59,091 | 59,091 | 0 | |
| SECURITY LOCS AND KEYS | 5,138 | 5,138 | 0 | |
| UNIFORM RENTAL EXPENSE | 4,010 | 4,010 | 0 | |
| WINDOWS SCREENS BLIND REPAIRS | 17,708 | 17,708 | 0 | |
| KITCHEN CABINET AND COUNTER REP | 2,803 | 2,803 | 0 | |
| LICENSES & FEES EXPENSE | 4,778 | 4,778 | 0 | |
| HAZARD & LIABILITY INSURANCE | 184,360 | 184,360 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT REVERSAL | 1,372,548 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTS RECEIVED IN ADVANCE | 3,597 | 11,518 |
| TENANTS SECURITY DEPOSITS | 171,275 | 172,055 |
| DUE TO FROM FOREST PLACE | 940,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WH | 3,476 | 3,476 | 0 | |
| NJ ANNUAL REPORT | 77 | 77 | 0 | |
| FEDERAL INCOME TAX | 23,635 | 23,635 | 0 | |
| TAXES | 353,480 | 353,480 | 0 |