| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE ACCOUNTING & TAX SERVICES | 18,550 | 6,183 | 12,367 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11428 UNITS ISHARES CORE S&P 500 ETF | 2,148,920 | 2,875,399 |
| 5617 UNITS ISHARES RUSSELL 2000 GROWTH ETF | 815,971 | 943,656 |
| 8310 UNITS XTRACKERS MSCI EAFE HEDGED EQU | 254,618 | 231,849 |
| 16539 UNITS WISDOMTREE EUROPE HEDGED EQUITY | 937,445 | 933,461 |
| 10535 UNITS VANGUARD GLOBAL EX-U.S. REAL ESTATE | 599,863 | 552,139 |
| 8439 UNITS VANGUARD MID-CAP VALUE INDEX FUND | 833,182 | 803,899 |
| 2120 UNITS OF VANGUARD MID-CAP GROWTH INDEX FUND | 252,153 | 253,743 |
| 760 UNITS OF ACCESS TELEVISION NETWORK | 3,800 | 0 |
| 10280 UNITS OF VANGUARD FTSE EMERGING MARKETS ETF | 458,694 | 391,668 |
| 2075 UNITS OF VANGUARD SMALL CAP VALUE ETF | 253,030 | 236,675 |
| 12746 UNITS OF SPDR MSCI ACWI EX-US | 479,986 | 417,304 |
| 41637 UNITS OF VANGUARD DEVELOPED MARKETS INDEX FUND | 600,000 | 497,988 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPM POOLED CORPORATE FINANCE LLC | FMV | 86,620 | 6,313 |
| JPM POOLED VENTURE CAPITAL PRIVATE INVESTORS LLC | FMV | 19,368 | 9,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,000 | 0 | 4,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 10,804 | 10,804 | 10,804 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES | 4,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT & CUSTODIAN FEES | 25,000 | 25,000 | 0 | |
| OFFICE SUPPLIES & EXPENSES | 1,022 | 0 | 1,022 | |
| OTHER EXPENSES FROM PASSTHROUGHS | 2,975 | 2,975 | 0 | |
| NYS FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT CLAIM RECOVERY | 67 | 67 | 67 |
| INCOME FROM PASSTHROUGHS | 122 | 122 | 122 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN JPM DIRECT CORPORATE FIN. PRIV. INV. LLC | 2,456 | 0 |
| INVESTMENT IN OZ DOMESTIC PARTNERS LP | 19,794 | 74,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & ADMINISTRATION | 20,000 | 7,500 | 12,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDENDS | 7,987 | 7,987 | 0 | |
| FEDERAL EXCISE TAX | 8,100 | 0 | 0 | |
| FOREIGN TAXES ON PASSTHROUGH | 8 | 8 | 0 |