| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,766 | 1,766 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMONWEALTH GLOBAL FUND | 619,119 | 619,119 |
| TERRACE HOTEL COMMON STOCK | 160,000 | 160,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMPASS/NOBLE ROYALTY MANAGEMENT | AT COST | 195,216 | 195,216 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 15,422 | 15,422 | |
| MISCELLANEOUS | 4,618 | 4,618 |
| Description | Amount |
|---|---|
| CHANGES TO COST BASIS | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT LINE | 404,237 | 431,871 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ALL LAND LTD | 219,000 | 0 | 2009-07 | 0 % | 0 | ||||||
| NORTH AMERICAN COMMUNITIES FOUNDATION | 121,000 | 0 | 2011-03 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPASS ROYALTY MANAGEMENT FEES | 934 | 934 | 0 | 0 |
| STATE FILING FEES | 35 | 35 | 0 | 0 |
| OTHER ROYALTY EXPENSES | 2,748 | 2,748 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPASS MANAGEMENT ROYALTY TAX | 160 | 160 | 0 | 0 |
| STATE PRODUCTION TAX | 590 | 590 | 0 | 0 |