| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICE | 29,189 | 29,189 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FOUR-WHEELER | 1997-10-07 | 6,925 | 6,925 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FOUR-WHEELER TRAIL | 1997-10-07 | 417 | 417 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER | 1998-08-06 | 363 | 363 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT SHED | 1998-09-01 | 4,039 | 2,006 | SL | 39.000000000000 | 104 | 0 | 104 | |
| BOAT & TRAILER | 1998-01-15 | 750 | 749 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CHAIN SAW | 1999-02-10 | 331 | 331 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| GRADER BLADE | 2001-04-02 | 744 | 742 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FOUR WHEELER | 2001-08-17 | 6,598 | 6,598 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| STORAGE SHED | 2004-05-07 | 521 | 177 | SL | 39.000000000000 | 13 | 0 | 13 | |
| POLARIS ATV | 2016-05-11 | 10,729 | 3,219 | SL | 5.000000000000 | 2,146 | 0 | 2,146 | |
| KOMATSU TRACKHOE | 2016-08-08 | 47,000 | 14,100 | SL | 5.000000000000 | 9,400 | 0 | 9,400 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FOUR-WHEELER | 6,925 | 6,925 | 0 | |
| FOUR-WHEELER TRAIL | 417 | 417 | 0 | |
| AIR CONDITIONER | 363 | 363 | 0 | |
| EQUIPMENT SHED | 4,039 | 2,110 | 1,929 | |
| BOAT & TRAILER | 750 | 749 | 1 | |
| CHAIN SAW | 331 | 331 | 0 | |
| GRADER BLADE | 744 | 742 | 2 | |
| FOUR WHEELER | 6,598 | 6,598 | 0 | |
| STORAGE SHED | 521 | 190 | 331 | |
| POLARIS ATV | 10,729 | 5,365 | 5,364 | |
| KOMATSU TRACKHOE | 47,000 | 23,500 | 23,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCUMULATED AMORTIZATION | -70,000 | -80,000 | -80,000 |
| TIMBER AND LAND | 37,505 | 37,505 | 4,875,805 |
| CAPITALIZED REFORESTATION EXP | 222,907 | 222,907 | 222,907 |
| DUE FROM EMPLOYEES | 74 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 42 | 42 | 0 | 0 |
| UTILITIES | 1,260 | 1,260 | 0 | 0 |
| REPAIRS | 1,019 | 1,019 | 0 | 0 |
| TIMBER MANAGEMENT EXPENSE | 7,870 | 0 | 0 | 7,870 |
| INSURANCE | 782 | 782 | 0 | 0 |
| RENT EXPENSE | 50 | 50 | 0 | 0 |
| SITE PREPARATION EXPENSE | 10,000 | 0 | 0 | 10,000 |
| OUTSIDE SERVICES | 430 | 430 | 0 | 0 |
| SUPPLIES | 197 | 197 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUNTING LEASE INCOME | 53,550 | 53,550 | 0 |
| EXCISE TAX OVERPAYMENT FROM 2017 | 1,880 | 0 | |
| USDA - NRCS | 7,308 | 7,308 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA TAX PAYABLE | 82 | 163 |
| PERFORMANCE BOND DEPOSIT | 7,370 | 7,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROP. TAXES - CLAY COUNTY | 8,322 | 8,322 | 0 | 0 |
| PROP. TAXES - OKTIBBEHA COUNTY | 3,554 | 3,554 | 0 | 0 |
| FICA TAX EXPENSE | 82 | 82 | 0 | 0 |
| PROP. TAXES - CITY | 8,175 | 8,175 | 0 | 0 |
| 2017 OVERPAYMENT | 1,880 | 0 | 0 | 0 |