| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting | 11,500 | 1,150 | 0 | 10,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE 3: TOTAL EQUITIES | 6,288,519 | 6,922,241 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE SCHEDULE 3: TOTAL HEDGE FUNDS | FMV | 1,045,613 | 1,022,250 |
| SEE SCHEDULE 3: TOTAL TANGIBLE ASSETS | FMV | 286,489 | 245,519 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 21,576 | 21,576 | ||
| Miscellaneous | 179,597 | 179,597 | 9,777,459 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Amount |
|---|---|
| FEDERAL TAX PENALTY | 1,016 |
| Wash sales and other basis adjustments | 5,542 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 42 | 4 | 38 | |
| OFFICE EXPENSE | 3,878 | 388 | 3,490 | |
| OFFICE SUPPLIES | 316 | 32 | 284 | |
| ROUNDING | 1 | |||
| ROYALTY OTHER DEDUCTIONS | 379,053 | 379,053 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROUND LEASE INCOME | 9,002 | 9,002 | |
| MISC INCOME | 5,470 | 5,470 | |
| OIL & GAS ROYALTIES | 3,819,235 | 3,819,235 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITES | 605 | 1,366 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| boa administrative | 9,675 | 9,675 | 0 | 0 |
| BOA ANALYSIS FEE | 4,258 | 4,258 | 0 | 0 |
| BOA MANAGEMENT FEES | 54,632 | 54,632 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 5,455 | 5,455 | ||
| FEDERAL TAXES | 25,380 | |||
| OKLAHOMA WITHHOLDING TAXES | 258 | 258 | ||
| P/R TAX EXPENSE | 2,548 | 255 | 2,293 | |
| ROYALTY PROD TAXES | 175,574 | 175,574 |