| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 30,000 | 15,000 | 15,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT - 2017 | 2017-03-24 | 399 | 255 | 36.000000000000 | 66 | 0 | 321 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT 2003 - 2008 | 2006-12-31 | 3,343 | 3,343 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2010 | 2010-12-31 | 5,563 | 5,563 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2011 | 2011-12-31 | 5,223 | 5,223 | 200DB | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2003-06-01 | 21,795 | 8,151 | SL | 39.000000000000 | 559 | 0 | ||
| FURNITURE & FIXTURES | 2002-07-01 | 6,740 | 6,740 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2006-05-02 | 2,572 | 2,572 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2008-08-15 | 2,216 | 2,216 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2013 | 2013-11-22 | 947 | 428 | 200DB | 5.000000000000 | 45 | 0 | ||
| COMPUTER EQUIPMENT - 2014 | 2014-05-15 | 1,114 | 460 | 200DB | 5.000000000000 | 65 | 0 | ||
| COMPUTER EQUIPMENT - 2014 | 2014-12-01 | 1,716 | 709 | 200DB | 5.000000000000 | 99 | 0 | ||
| COMPUTER EQUIPMENT - 2014 | 2014-01-24 | 776 | 346 | 200DB | 5.000000000000 | 14 | 0 | ||
| COMPUTER EQUIPMENT - 2015 | 2015-04-01 | 2,122 | 756 | 200DB | 5.000000000000 | 122 | 0 | ||
| COMPUTER EQUIPMENT - 2016 | 2016-04-18 | 2,241 | 582 | 200DB | 5.000000000000 | 215 | 0 | ||
| COMPUTER EQUIPMENT - 2016 | 2016-05-17 | 5,863 | 1,524 | 200DB | 5.000000000000 | 563 | 0 | ||
| COMPUTER EQUIPMENT - 2018 | 2018-12-19 | 2,050 | 200DB | 5.000000000000 | 2,050 | 0 | |||
| COMPUTER EQUIPMENT - 2014 | 2014-05-15 | 1,741 | 720 | 200DB | 5.000000000000 | 50 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES, FIXED INCOME & MUTUAL FUNDS | 83,734,133 | 83,734,133 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LITTLE LEAF FARMS LLC | AT COST | 510,735 | 510,735 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT 2003 - 2008 | 3,343 | 3,343 | 0 | |
| COMPUTER EQUIPMENT - 2010 | 5,563 | 5,563 | 0 | |
| COMPUTER EQUIPMENT - 2011 | 5,223 | 5,223 | 0 | |
| LEASEHOLD IMPROVEMENTS | 21,795 | 8,710 | 13,085 | |
| FURNITURE & FIXTURES | 6,740 | 6,740 | 0 | |
| FURNITURE & FIXTURES | 2,572 | 2,572 | 0 | |
| FURNITURE & FIXTURES | 2,216 | 2,216 | 0 | |
| COMPUTER EQUIPMENT - 2013 | 947 | 947 | 0 | |
| COMPUTER EQUIPMENT - 2014 | 1,114 | 1,082 | 32 | |
| COMPUTER EQUIPMENT - 2014 | 1,716 | 1,666 | 50 | |
| COMPUTER EQUIPMENT - 2015 | 2,122 | 1,939 | 183 | |
| COMPUTER EQUIPMENT - 2016 | 2,241 | 1,918 | 323 | |
| COMPUTER EQUIPMENT - 2016 | 5,863 | 5,019 | 844 | |
| COMPUTER EQUIPMENT - 2017 | 399 | 321 | 78 | |
| COMPUTER EQUIPMENT - 2018 | 2,050 | 2,050 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,816 | 0 | 5,816 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 13,240 | 13,240 | 13,240 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND LIMITED PARTNERSHIPS | 11,436,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSE | 19,477 | 0 | 19,477 | |
| OFFICE EXPENSE | 15,410 | 0 | 15,410 | |
| POSTAGE & DELIVERY | 868 | 0 | 868 | |
| PROGRAM EXPENSES | 34,228 | 0 | 34,228 | |
| TELEPHONE & INTERNET | 68,198 | 0 | 68,198 | |
| SHARON PROPERTY COSTS | 919 | 0 | 919 | |
| DEDUCTIONS FROM SIGULER GUFF II K-1 | 5,173 | 5,173 | 0 | |
| DEDUCTIONS FROM SIGULER GUFF III K-1 | 7,107 | 7,107 | 0 | |
| DEDUCTIONS FROM INVESCO DB COMMODITY INDEX TRACKING FUND K-1 | 0 | 293 | 0 | |
| DEDUCTIONS FROM ABERDEEN EMERGING MARKETS SMALL COMPANY K-1 | 15,454 | 15,454 | 0 | |
| DEDUCTIONS FROM IR&M CORE BOND FUND II K-1 | 7,982 | 7,982 | 0 | |
| INSURANCE | 4,503 | 0 | 4,503 | |
| DEDUCTIONS FROM CANYON VALUE REALIZATION K-1 | 145,160 | 145,160 | 0 | |
| DEDUCTIONS FROM HEITMAN AMERICA REAL ESTATE TRUST K-1 | 31 | 31 | 0 | |
| DEDUCTIONS FROM BOSTON PARTNERS GLOBAL EQUITY FUND K-1 | 71,234 | 71,234 | 0 | |
| DEDUCTIONS FROM PARAMETRIC DEFENSIVE EQUITY FUND K-1 | 8,726 | 8,726 | 0 | |
| DEDUCTIONS FROM HIGHBAR PARTNERS III K-1 | 19,337 | 19,337 | 0 | |
| DEDUCTIONS FROM LITTLE LEAF FARM LLC K-1 | 471,682 | 471,682 | 0 | |
| DEDUCTIONS FROM LAZARD EMERGING MARKETS SMALL CAP EQUITY TRUST K-1 | 5,747 | 5,747 | 0 | |
| AMORTIZATION | 66 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SIGULER GUFF DISTRESSED OPPORTUNITIES FUND II, LP - K-1 | -781 | -781 | -781 |
| SIGULER GUFF DISTRESSED OPPORTUNITIES FUND III, LP - K-1 | -3,585 | -3,585 | -3,585 |
| CRESCENT DIRECT LENDING FUND, LP - K-1 | 126,649 | 126,649 | 126,649 |
| ENTERPRISE PRODUCTS PARTNERS L.P. - K-1 | 0 | 1,124 | 0 |
| ABERDEEN SMALLER COMPANY FUND | 6,996 | 6,996 | 6,996 |
| MISCELLANEOUS INCOME | 845 | 845 | 845 |
| CANYON VALUE REALIZATION | 30,074 | 30,074 | 30,074 |
| IR&M CORE BOND FUND II | 34 | 34 | 34 |
| BOSTON PARTNERS GLOBAL EQUITY | 447 | 447 | 447 |
| LAZARD EMERGING MARKETS SMALL CAP EQUITY TRUST | 30,036 | 30,036 | 30,036 |
| KABOUTER INTERNATIONAL OPPORTUNITIES OFFSHORE FUND II, LTD | 41,772 | 41,772 | 41,772 |
| GLENDWOER SOF IV | -31,460 | -31,460 | -31,460 |
| ENTERPRISE PRODUCTS PARTNERS L.P. - K-1 | 0 | 20 | 0 |
| Description | Amount |
|---|---|
| OTHER DIFFERENCES AS REPORTED ON K-1 PASS-THROUGH ENTITIES | 2,018 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FAIR FOOD FUND | NONE | 125,000 | 134,375 | 2013-11 | 2020-11 | LUMP SUM, INCLUDING ACCRUED INTEREST | 150.0000000000 % | PROGRAM-RELATED INVESTMENT | CASH | 125,000 | |
| PIONEER VALLEY GROWS RISK CAPITAL POOL | NONE | 25,000 | 26,741 | 2015-12 | 2021-12 | LUMP SUM, INCLUDING ACCRUED INTEREST | 0 % | PROGRAM-RELATED INVESTMENT | CASH | 25,000 | |
| PIONEER VALLEY GROWS PATIENT CAPITAL POOL | NONE | 37,500 | 39,094 | 2015-12 | 2018-07 | LUMP SUM, INCLUDING ACCRUED INTEREST | 400.0000000000 % | PROGRAM-RELATED INVESTMENT | CASH | 37,500 | |
| PIONEER VALLEY GROWS PATIENT CAPITAL POOL | NONE | 37,500 | 37,960 | 2018-09 | 2026-09 | 400.0000000000 % | PROGRAM-RELATED INVESTMENT | CASH | 37,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALLOCABLE CONSULTING FEES | 284,052 | 59,362 | 224,690 | |
| INVESTMENT MANAGEMENT FEES | 162,947 | 162,947 | 0 | |
| CUSTODIAN FEES | 37,821 | 37,821 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS ANNUAL REPORT - FORM PC | 500 | 0 | 500 | |
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 55,000 | 0 | 55,000 |