| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY INVESTMENTS | AT COST | 5,288,266 | 5,249,510 |
| LOCKERBIE INVESTORS, LLC | AT COST | 47,147 | 47,147 |
| GREENSPRING GLOBAL PARTNERS VII-B, L.P. | AT COST | 136,901 | 136,901 |
| BH LAKESHORE INDY, LLC | AT COST | 39,255 | 39,255 |
| BH WOODBRIDGE, LLC | AT COST | 34,633 | 34,633 |
| CITIMARK TAMPA INVESTORS, LLC | AT COST | 53,371 | 53,371 |
| WATERMARK FUND 2016, LLC | AT COST | 66,594 | 66,594 |
| CITIMARK INVESTORS 2018, LLC | AT COST | 86,274 | 86,274 |
| LBG | AT COST | 52,000 | 52,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 8,589 | 8,589 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL TAXES - 2018 ESTIMATE | 0 | 11,520 | 11,520 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN / (LOSS) ON INVESTMENTS | 2,941 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 4,487 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WATERMARK K-1 RENTAL RE LOSS | -11,036 | -11,036 | -11,036 |
| LAKESHORE INDY K-1 RENTAL RE LOSS | -9,578 | -9,578 | -9,578 |
| WOODBRIDGE K-1 RENTAL RE LOSS | -23,386 | -23,386 | -23,386 |
| LOCKERBIE K-1 RENTAL RE LOSS | -1,034 | -1,034 | -1,034 |
| CITIMARK TAMPA K-1 RENTAL RE INCOME | 3,469 | 3,469 | 3,469 |
| CITIMARK INVESTORS 2018 RENTAL RE LOSS | -12,771 | -12,771 | -12,771 |
| GREENSPRING K-1 ORDINARY LOSS | -10 | -10 |
| Description | Amount |
|---|---|
| K-1 BOOK/TAX DIFFERENCES | 37,817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 23,461 | 23,461 | 0 | |
| WIRE FEES | 320 | 320 | 0 | |
| PARTNERSHIP PORTFOLIO FEES | 6,215 | 6,215 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,193 | 4,193 | 0 | |
| FEDERAL TAXES PAID FOR 2017 | 10,526 | 10,526 | 0 |