| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,830 | 9,830 | 9,830 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ENTERPRISE 754447 | 1,300,483 | 2,565,501 |
| AMERICAN ENTERPRISE 16689131 | 1,359,794 | 1,244,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL ESTIMATED EXCISE TAX | 1,752 | 3,360 | 3,360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT SERVICES | 28,710 | 28,710 | 28,710 | |
| BANK CHARGES | 317 | 317 | 317 | |
| OFFICE EXPENSE | 219 | 219 | 219 | |
| TELEPHONE EXPENSE | 150 | 150 | 150 | |
| PENALTIES | 88 | 88 | 88 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 3,440 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 0 | 295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,405 | 2,405 | 2,405 | |
| EXCISE TAX | 3,332 | 3,332 | 3,332 |