| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,740 | 1,187 | 22,553 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COLUMBIA SEL LARGE CAP GRW I3 | 2018-01 | PURCHASED | 2018-07 | 20,834 | 17,644 | 0 | 3,190 | |||
| AMERICAN FUNDAMENTAL INV F3 | 2018-01 | PURCHASED | 2018-07 | 21,556 | 17,746 | 0 | 3,810 | |||
| MFS GROWTH R6 | 2018-01 | PURCHASED | 2018-07 | 10,200 | 6,882 | 0 | 3,318 | |||
| OPPENHEIMER INTL GROWTH I | 2018-01 | PURCHASED | 2018-07 | 10,128 | 8,047 | 0 | 2,081 | |||
| COLUMBIA SEL LARGE CAP GRW I3 | 2015-01 | PURCHASED | 2018-07 | 88,361 | 74,833 | 0 | 13,528 | |||
| AMERICAN FUNDAMENTAL INV F3 | 2015-01 | PURCHASED | 2018-07 | 105,823 | 87,121 | 0 | 18,702 | |||
| MFS GROWTH R6 | 2015-01 | PURCHASED | 2018-07 | 73,686 | 49,719 | 0 | 23,967 | |||
| OPPENHEIMER INTL GROWTH I | 2015-01 | PURCHASED | 2018-07 | 83,862 | 66,635 | 0 | 17,227 | |||
| ACADIAN EMERGING MARKETS I | 2017-12 | PURCHASED | 2018-08 | 737 | 544 | 0 | 193 | |||
| BR EQUITY DIVIDEND K | 2018-01 | PURCHASED | 2018-08 | 3,221 | 2,932 | 0 | 289 | |||
| CS COMMODITY RETURN STRAT I | 2018-01 | PURCHASED | 2018-07 | 1,199 | 1,452 | 0 | -253 | |||
| DFA U.S. SMALL CAP VALUE I | 2018-01 | PURCHASED | 2018-07 | 3,687 | 2,968 | 0 | 719 | |||
| DODGE & COX INTL STOCK | 2018-01 | PURCHASED | 2018-07 | 1,980 | 1,665 | 0 | 315 | |||
| DODGE & COX INCOME | 2018-01 | PURCHASED | 2018-07 | 8,787 | 8,977 | 0 | -190 | |||
| EV INCOME OF BOSTON I | 2018-01 | PURCHASED | 2018-07 | 2,674 | 2,752 | 0 | -78 | |||
| AMERICAN EUROPACIFIC GROWTH F3 | 2018-01 | PURCHASED | 2018-07 | 2,381 | 2,126 | 0 | 255 | |||
| HARTFORD DIVIDEND & GROWTH F | 2018-01 | PURCHASED | 2018-07 | 9,789 | 8,888 | 0 | 901 | |||
| JPMORGAN VALUE ADVANTAGE R6 | 2018-01 | PURCHASED | 2018-07 | 1,427 | 1,165 | 0 | 262 | |||
| NATIXIS LS INVST GRD BD N | 2018-01 | PURCHASED | 2018-07 | 3,541 | 3,849 | 0 | -308 | |||
| LORD ABBETT CORE FIXED INC F3 | 2018-01 | PURCHASED | 2018-08 | 1,398 | 1,474 | 0 | -76 | |||
| MFS GROWTH R6 | 2018-01 | PURCHASED | 2018-07 | 3,979 | 3,263 | 0 | 716 | |||
| MFS INTERNATIONAL VALUE R6 | 2018-01 | PURCHASED | 2018-07 | 2,457 | 1,731 | 0 | 726 | |||
| MFS GROWTH R6 | 2018-01 | PURCHASED | 2018-07 | 1,415 | 792 | 0 | 623 | |||
| MET WEST TOTAL RETURN BOND I | 2018-01 | PURCHASED | 2018-07 | 9,711 | 10,137 | 0 | -426 | |||
| PIMCO COMMODITIESPLUS I | 2018-01 | PURCHASED | 2018-08 | 970 | 952 | 0 | 18 | |||
| PIONEER BOND Y | 2018-01 | PURCHASED | 2018-08 | 2,816 | 2,911 | 0 | -95 | |||
| TRP HIGH YIELD BOND I | 2018-01 | PURCHASED | 2018-08 | 2,086 | 2,141 | 0 | -55 | |||
| TRP DIVIDEND GROWTH I | 2018-01 | PURCHASED | 2018-07 | 2,131 | 1,623 | 0 | 508 | |||
| TRP INTERNATIONAL BOND I | 2018-01 | PURCHASED | 2018-08 | 758 | 813 | 0 | -55 | |||
| DREYFUS INTERNATIONAL STOCK Y | 2018-01 | PURCHASED | 2018-07 | 714 | 559 | 0 | 155 | |||
| TIAA MID-CAP VALUE I | 2018-01 | PURCHASED | 2018-07 | 64,253 | 66,244 | 0 | -1,991 | |||
| VIRTUS SEIX TOTAL RETURN BD I | 2018-01 | PURCHASED | 2018-08 | 815 | 858 | 0 | -43 | |||
| VOYA GLOBAL REAL ESTATE I | 2018-01 | PURCHASED | 2018-07 | 3,452 | 3,975 | 0 | -523 | |||
| ACADIAN EMERGING MARKETS I | 2015-01 | PURCHASED | 2018-08 | 42,273 | 31,001 | 0 | 11,272 | |||
| BR EQUITY DIVIDEND K | 2015-01 | PURCHASED | 2018-08 | 8,869 | 8,075 | 0 | 794 | |||
| BRIDGE BUILDER CORE BOND | 2015-01 | PURCHASED | 2018-12 | 198,358 | 202,645 | 0 | -4,287 | |||
| BRIDGE BUILDER LARGE GROWTH | 2015-01 | PURCHASED | 2018-05 | 11,076 | 8,258 | 0 | 2,818 | |||
| BRIDGE BUILDER SMALL/MID GRW | 2015-01 | PURCHASED | 2018-07 | 14,698 | 10,843 | 0 | 3,855 | |||
| BRIDGE BUILDER CORE PLUS BOND | 2015-07 | PURCHASED | 2018-12 | 36,497 | 37,206 | 0 | -709 | |||
| CS COMMODITY RETURN STRAT I | 2015-01 | PURCHASED | 2018-07 | 37,512 | 45,363 | 0 | -7,851 | |||
| DFA U.S. SMALL CAP VALUE I | 2015-01 | PURCHASED | 2018-07 | 64,875 | 52,371 | 0 | 12,504 | |||
| DODGE & COX INTL STOCK | 2015-01 | PURCHASED | 2018-07 | 79,803 | 67,086 | 0 | 12,717 | |||
| DODGE & COX INCOME | 2015-01 | PURCHASED | 2018-07 | 135,048 | 137,972 | 0 | -2,924 | |||
| EV INCOME OF BOSTON I | 2015-01 | PURCHASED | 2018-07 | 31,185 | 32,101 | 0 | -916 | |||
| AMERICAN EUROPACIFIC GROWTH F3 | 2015-01 | PURCHASED | 2018-07 | 41,166 | 36,553 | 0 | 4,613 | |||
| HARTFORD DIVIDEND & GROWTH F | 2015-01 | PURCHASED | 2018-07 | 67,560 | 61,346 | 0 | 6,214 | |||
| JPMORGAN VALUE ADVANTAGE R6 | 2015-01 | PURCHASED | 2018-07 | 63,655 | 52,022 | 0 | 11,633 | |||
| NATIXIS LS INVST GRD BD N | 2015-01 | PURCHASED | 2018-07 | 52,247 | 56,786 | 0 | -4,539 | |||
| LORD ABBETT CORE FIXED INC F3 | 2015-01 | PURCHASED | 2018-08 | 13,232 | 13,956 | 0 | -724 | |||
| MFS VALUE R6 | 2015-01 | PURCHASED | 2018-07 | 74,193 | 60,852 | 0 | 13,341 | |||
| MFS INTERNATIONAL VALUE R6 | 2015-01 | PURCHASED | 2018-07 | 85,079 | 59,992 | 0 | 25,087 | |||
| MFS GROWTH R6 | 2015-01 | PURCHASED | 2018-07 | 48,855 | 27,593 | 0 | 21,262 | |||
| MET WEST TOTAL RETURN BOND I | 2015-01 | PURCHASED | 2018-07 | 90,193 | 94,144 | 0 | -3,951 | |||
| PIMCO COMMODITIESPLUS I | 2015-01 | PURCHASED | 2018-08 | 1,332 | 1,307 | 0 | 25 | |||
| PIONEER BOND Y | 2015-01 | PURCHASED | 2019-08 | 23,927 | 24,737 | 0 | -810 | |||
| TRP HIGH YIELD BOND I | 2015-01 | PURCHASED | 2019-08 | 7,696 | 7,898 | 0 | -202 | |||
| TRP DIVIDEND GROWTH I | 2015-01 | PURCHASED | 2018-07 | 70,736 | 53,863 | 0 | 16,873 | |||
| TRP INTERNATIONAL BOND I | 2015-01 | PURCHASED | 2018-08 | 8,762 | 9,403 | 0 | -641 | |||
| DREYFUS INTERNATIONAL STOCK Y | 2015-01 | PURCHASED | 2018-07 | 65,656 | 51,473 | 0 | 14,183 | |||
| VIRTUS SEIX TOTAL RETURN BD I | 2015-01 | PURCHASED | 2018-08 | 11,282 | 11,868 | 0 | -586 | |||
| VOYA GLOBAL REAL ESTATE I | 2015-01 | PURCHASED | 2018-07 | 17,056 | 19,641 | 0 | -2,585 | |||
| DODGE & COX INTL STOCK | 2015-01 | PURCHASED | 2018-07 | 19,139 | 14,417 | 0 | 4,722 | |||
| EV INCOME OF BOSTON I | 2015-01 | PURCHASED | 2018-07 | 7,120 | 7,235 | 0 | -115 | |||
| HARTFORD DIVIDEND & GROWTH F | 2015-01 | PURCHASED | 2018-07 | 12,379 | 8,744 | 0 | 3,635 | |||
| NATIXIS LS INVST GRD BD N | 2015-01 | PURCHASED | 2018-07 | 5,550 | 6,221 | 0 | -671 | |||
| MFS VALUE R6 | 2015-01 | PURCHASED | 2018-07 | 7,124 | 3,952 | 0 | 3,172 | |||
| MET WEST TOTAL RETURN BOND I | 2015-01 | PURCHASED | 2018-07 | 23,753 | 24,018 | 0 | -265 | |||
| TRP DIVIDEND GROWTH I | 2015-01 | PURCHASED | 2018-07 | 17,470 | 8,689 | 0 | 8,781 | |||
| ACADIAN EMERGING MARKETS I | 2015-01 | PURCHASED | 2018-07 | 7,563 | 5,512 | 0 | 2,051 | |||
| BR EQUITY DIVIDEND K | 2015-01 | PURCHASED | 2018-07 | 43,502 | 39,671 | 0 | 3,831 | |||
| BRIDGE BUILDER CORE BOND | 2015-01 | PURCHASED | 2018-07 | 227,619 | 232,985 | 0 | -5,366 | |||
| BRIDGE BUILDER SMALL/MID GRW | 2015-01 | PURCHASED | 2018-07 | 19,242 | 13,179 | 0 | 6,063 | |||
| BRIDGE BUILDER SMALL/MID VALUE | 2015-01 | PURCHASED | 2018-07 | 25,840 | 20,968 | 0 | 4,872 | |||
| BRIDGE BUILDER INTL EQUITY | 2015-01 | PURCHASED | 2018-07 | 41,124 | 34,928 | 0 | 6,196 | |||
| BRIDGE BUILDER CORE PLUS BOND | 2015-01 | PURCHASED | 2018-07 | 125,790 | 129,235 | 0 | -3,445 | |||
| LORD ABBETT CORE FIXED INC F3 | 2015-01 | PURCHASED | 2018-07 | 43,942 | 46,339 | 0 | -2,397 | |||
| PIMCO COMMODITIESPLUS I | 2015-01 | PURCHASED | 2018-07 | 9,862 | 9,596 | 0 | 266 | |||
| PIONEER BOND Y | 2015-01 | PURCHASED | 2018-07 | 81,619 | 84,462 | 0 | -2,843 | |||
| TRP HIGH YIELD BOND I | 2015-01 | PURCHASED | 2018-07 | 30,423 | 31,264 | 0 | -841 | |||
| TRP INTERNATIONAL BOND I | 2015-01 | PURCHASED | 2018-07 | 29,654 | 31,560 | 0 | -1,906 | |||
| VIRTUS SEIX TOTAL RETURN BD I | 2015-01 | PURCHASED | 2018-07 | 36,161 | 38,074 | 0 | -1,913 | |||
| BRIDGE BUILDER LARGE GROWTH | 2015-01 | PURCHASED | 2018-07 | 27,723 | 19,901 | 0 | 7,822 | |||
| BANK OF INDIA CD | 2017-12 | PURCHASED | 2018-05 | 247,000 | 247,000 | 0 | ||||
| BANK OF CHINA CD | 2017-11 | PURCHASED | 2018-05 | 247,000 | 247,000 | 0 | ||||
| COMPASS BANK CD | 2017-08 | PURCHASED | 2018-05 | 247,000 | 247,000 | 0 | ||||
| HINGHAM INSTN SVGS MASS | 2018-08 | PURCHASED | 2018-12 | 200,000 | 200,000 | 0 | ||||
| MORGAN STANLEY BANK CD | 2017-08 | PURCHASED | 2018-05 | 247,000 | 247,000 | 0 | ||||
| SEACOAST NATL BK STUART FLA | 2018-08 | PURCHASED | 2018-12 | 175,000 | 175,000 | 0 | ||||
| SALE OF LAND PARCEL #16-0333-000 | 1999-12 | PURCHASED | 2018-05 | 400,000 | 96,000 | 8,629 | 295,371 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 53,913 | 61,998 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 4,524,684 | 4,260,919 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARDEN CREDIT FUND, LP | AT COST | 517,136 | 517,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,597 | 380 | 7,217 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PATRONAGE EQUITY | 51 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 3,850 | 193 | 3,657 | |
| UTILITIES | 3,275 | 164 | 3,111 | |
| BANK FEES | 185 | 9 | 176 | |
| MISCELLANEOUS | 948 | 47 | 901 | |
| ADMINISTRATION FEES | 75 | 4 | 71 | |
| REPAIRS | 4,446 | 222 | 4,224 | |
| ADVERTISING | 1,969 | 98 | 1,871 | |
| TELEPHONE | 5,497 | 275 | 5,222 | |
| INTERNET | 712 | 36 | 676 | |
| INSURANCE | 8,895 | 8,895 | 0 | |
| REPAIRS & MAINTENANCE | 17,468 | 17,468 | 0 | |
| UTILITIES | 58,156 | 58,156 | 0 | |
| OFFICE EXPENSE | 83 | 83 | 0 | |
| INSURANCE | 11,905 | 11,905 | 0 | |
| REPAIRS & MAINTENANCE | 25,063 | 25,063 | 0 | |
| UTILITIES | 3,253 | 3,253 | 0 | |
| REPAIRS & MAINTENANCE | 54 | 54 | 0 | |
| INSURANCE | 1,434 | 1,434 | 0 | |
| OTHER DEDUCTIONS | 12,383 | 12,383 | 0 | |
| INSURANCE | 717 | 717 | 0 | |
| REPAIRS & MAINTENANCE | 27 | 27 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT | 12,294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 297 | 0 |
| SECURITY DEPOSITS | 22,650 | 22,650 |
| FEDERAL TAXES PAYABLE | 657 | 264 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GARRO FARMS LLC | 117,505 | 0 | 600.0000000000 % | 0 | |||||||
| RENTAL RECEIVABLE | 54,170 | 0 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 57,253 | 57,253 | 0 | |
| MANAGEMENT FEES | 60,927 | 60,927 | 0 | |
| COMMISSION EXPENSE | 29,973 | 29,973 | 0 | |
| OTHER PROFESSIONAL FEES | 2,013 | 2,013 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 15,624 | 781 | 14,843 | |
| FEDERAL TAXES | 13,410 | 0 | 0 | |
| PROPERTY TAXES | 34,269 | 34,269 | 0 | |
| PROPERTY TAXES | 63,078 | 63,078 | 0 | |
| PROPERTY TAXES | 2,945 | 2,945 | 0 | |
| PROPERTY TAXES | 1,472 | 1,472 | 0 |