| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,880 | 1,440 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS- SEE ATTACHMENT FOR LISTING | FMV | 1,160 | 1,160 |
| MONEY MARKET FUNDS | FMV | 788,718 | 788,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,218 | 0 | 9,218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 51,300 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 394,924 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,923 | 0 | 3,923 | |
| HORTICULTURE EXPENSES | 1,308,421 | 0 | 1,308,421 | |
| INSURANCE | 12,844 | 0 | 12,844 | |
| MARKETING (FILM PRODUCTION) | 50,000 | 0 | 50,000 | |
| MISCELLANEOUS | 3,376 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 677,048 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 3,466 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER/INVESTMENT FEES | 12,336 | 12,336 | 0 | |
| PAYROLL PROCESSING | 2,452 | 0 | 2,452 | |
| CONSULTING | 27,443 | 0 | 27,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,106 | 0 | 19,106 | |
| EXCISE TAX | 3,764 | 0 | 0 |