| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,572,550 | 1,422,070 | 150,480 | 1,279,500 |
| Land | 908,635 | 908,635 | 2,818,300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 28,792 | 25,995 | 2,797 | |
| Machinery and Equipment | 3,324 | 3,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,200 | 720 | 720 | 480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 3,231 | 3,231 | |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 3,918 | 2,351 | 2,351 | 1,567 |
| EXPENSES RELATED TO SCHOLARSHIPS | 2,085 | 2,085 | ||
| INSURANCE | 44,531 | 40,078 | 40,078 | 4,453 |
| MISC. EXPENSE | 1,281 | 769 | 769 | 512 |
| OFFICE RENT, SUPPLIES, EXPENSES | 9,701 | 5,821 | 5,821 | 3,880 |
| Rental Expenses | 55,863 | 55,863 | 55,863 | |
| TELEPHONE | 1,202 | 721 | 721 | 481 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. OTHER RECEIPTS | 6,130 | 6,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEES | 500 | 300 | 300 | 200 |
| BROKERAGE FEES | 42,585 | 42,585 | 0 | 0 |
| CONTINUING EDUCATION | 429 | 257 | 257 | 172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 8,614 | 8,614 | 8,614 | |
| FOREIGN TAX ON INVESTMENT INCOME | 2,047 | 2,047 | 2,047 | |
| PAYROLL TAXES & BENEFITS | 41,200 | 30,900 | 30,900 | 10,300 |
| PROPERTY TAX | 173 | 104 | 104 | 69 |