| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BIOS FUND II, LP | 1,009,381 | 1,009,381 |
| BLACK DIAMOND LTD. | 3,295,094 | 3,295,094 |
| BLACK DIAMOND RELATIVE | ||
| VALUE LTD. | 3,854,549 | 3,854,549 |
| CALTIUS PARTNERS V, LP | 946,947 | 946,947 |
| COVE KEY OFFSHORE FUND LTD. | 1,573,077 | 1,573,077 |
| M3 PARTNERS, LP | 2,497,952 | 2,497,952 |
| PROSIGHT FUND, L.P. | 1,147,098 | 1,147,098 |
| TEXAS WOMEN VENTURES FUND II, | ||
| LP | 18,789 | 18,789 |
| WARRINGTON STRATEGIC FUND, | ||
| L.P. | 1,051,578 | 1,051,578 |
| US TREASURY N/B 2.375% | ||
| 04/30/2020 | 4,007,209 | 4,007,209 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROSIGHT FUND, L.P. - OTHER EX | 15,272 | 15,272 | ||
| M3 PARTNERS, LP - OTHER EXP | 36,987 | 36,987 | ||
| TEXAS WOMEN VENTURES | ||||
| FUND II, LP - PORTFOLIO EXP | 2,882 | 2,882 | ||
| CALTIUS PARTNERS V, LP - OTHER | ||||
| EXP | 16,613 | 16,613 | ||
| CALTIUS PARTNERS V, LP - | ||||
| CONTR | 177 | 177 | ||
| WARRINGTON STRATEGIC FUND L.P. | ||||
| - OTHER EXP | 28,297 | 28,297 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| M3 Partners, LP | 1 | 1 | |
| CALTIUS PARTNERS V, LP | 10,884 | 10,884 | |
| Warrington Strategic Fund L.P. | 59,448 | 59,448 | |
| MISCELLANEOUS INCOME | 16,764 | 16,764 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN / LOSS | 224,221 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BIOS FUND II, LP UNFUNDED | 0 | 636,177 |
| CALTIUS PARTNERS V LP UNFUNDED | 567,320 | 420,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE | 6,000 |