| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,235 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEVER BETTER BUS | 2011-08-09 | 30,000 | 200DB | 5.000000000000 | 0 | 0 | |||
| BUS - MAJOR REPAIRS | 2014-04-21 | 75,354 | 31,166 | 200DB | 5.000000000000 | 2,170 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERCATO PARTNERS GROWTH III, LP | FMV | 167,819 | 167,819 |
| SOLAMERE CAPITAL FUND II, LP | FMV | 228,955 | 228,955 |
| SOLAMERE CAPITAL FUND II-A, LP | FMV | 250,644 | 250,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 173 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 623 | 0 | 0 | |
| SUPPLIES | 96 | 0 | 0 | |
| BAD DEBT | 1,704,657 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERCATO PARTNERS GROWTH III, LP | -6,558 | -6,558 | |
| SOLAMERE CAPITAL FUND II, LP | 15,384 | 15,384 | |
| SOLAMERE CAPITAL FUND II-A, LP | 11,550 | 11,550 |
| Description | Amount |
|---|---|
| PASSTHROUGH INCOME NOT ACCOUNTED FOR UNDER COST METHOD | 99,035 |
| FAIR MARKET VALUE ADJUSTMENT FOR DONATED BUS | 52,459 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 529 | 1,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED SERVICES | 350 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 551 | 0 | 0 | |
| PERSONAL PROPERTY TAX | 432 | 0 | 0 | |
| SECTION 4940 TAX | 26 | 0 | 0 |