| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 155,100 INCISIVE SURGICAL INC | 319,380 | 162,855 |
| CHESAPEAKE ENERGY CORP | 100,057 | 28,350 |
| MEDIAN HEALTH INTERACTIVE | 250,000 | 250,000 |
| FORD MOTOR | 89,428 | 59,670 |
| HRAIQ | 100,000 | 100,000 |
| STEMONIX | 105,001 | 100,501 |
| MEDICOM | 75,000 | 75,000 |
| CELCUITY | 200,438 | 570,866 |
| Item No. | 1 |
|---|---|
| Lender's Name | DAVID JOHNSON |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 3490 |
| Balance Due | 3490 |
| Date of Note | 2013-12 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 25 | 25 | ||
| HAMLINE UNIV STUDT ANONYMOUS DEBT PAYOFF | 5,027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 50 |