| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 14,000 | 0 | 14,000 | 0 |
| BOOKKEEPING SERVICES | 5,400 | 0 | 5,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 865 | 0 | 865 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 26,823 | 28,977 | 28,977 |
| RESERVE FOR REPLACEMENTS | 576,913 | 652,639 | 652,639 |
| RESIDUAL RECEIPTS | 48,037 | 60,011 | 60,011 |
| ESCROWS HELD BY MORTGAGEE | 148,435 | 98,846 | 98,846 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 66,641 | 0 | 66,641 | 0 |
| INSURANCE | 46,811 | 0 | 46,811 | 0 |
| CONGREGATE CARE PROGRAM EXPENSES | 84,432 | 0 | 84,432 | 0 |
| MISCELLANEOUS TAXES, LICENSES & PERMITS | 285 | 0 | 285 | 0 |
| BAD DEBT EXPENSE | 7,665 | 0 | 7,665 | 0 |
| MORTGAGE INSURANCE PREMIUM | 15,651 | 0 | 15,651 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HUD MORTGAGE PAYABLE | 5,074,719 | 5,011,558 |
| SECURITY DEPOSITS | 24,059 | 23,259 |
| DUE TO MARGATE TERRACE DEVELOPMENT CORP. | 200,360 | 182,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 53,980 | 0 | 53,980 | 0 |
| OTHER PROFESSIONAL FEES | 600 | 0 | 600 | 0 |
| FINANCIAL EXPENSES | 60 | 0 | 60 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,239 | 0 | 19,239 | 0 |
| REAL ESTATE TAXES | 41,544 | 0 | 41,544 | 0 |
| EXCISE TAX | 5 | 0 | 5 | 0 |