| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,893 | 723 | 0 | 2,170 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2005-09-30 | 535,100 | 239,161 | SL | 27.500000000000 | 19,458 | 0 | 19,458 | |
| FURNITURE | 2006-06-01 | 13,470 | 13,470 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| GREENHOUSE | 2006-06-01 | 1,657 | 693 | SL | 27.500000000000 | 60 | 0 | 60 | |
| POOL | 2006-06-01 | 4,701 | 1,974 | SL | 27.500000000000 | 171 | 0 | 171 | |
| POOL | 2007-06-30 | 1,053 | 401 | SL | 27.500000000000 | 38 | 0 | 38 | |
| HOUSE #2 | 2009-06-15 | 161,579 | 50,183 | SL | 27.500000000000 | 5,876 | 0 | 5,876 | |
| ALPACA BARN | 2010-06-15 | 2,915 | 799 | SL | 27.500000000000 | 106 | 0 | 106 | |
| STORM SHELTER | 2010-06-15 | 7,500 | 2,059 | SL | 27.500000000000 | 273 | 0 | 273 | |
| HOUSE IMPROVEMENTS | 2014-01-01 | 15,150 | 2,181 | SL | 27.500000000000 | 551 | 0 | 551 | |
| 2 ACRES LAND/WATE | 2014-01-01 | 170,000 | L | 0 | 0 | 0 | |||
| LAND | 2014-01-01 | 240,500 | L | 0 | 0 | 0 | |||
| DITCHES | 2014-01-01 | 18,700 | 5,751 | 150DB | 15.000000000000 | 1,295 | 0 | 1,247 | |
| METAL UTILITY BLDG | 2014-01-01 | 42,900 | 10,220 | 150DB | 20.000000000000 | 2,451 | 0 | 2,145 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE | 535,100 | 258,619 | 276,481 | |
| FURNITURE | 13,470 | 13,470 | 0 | |
| GREENHOUSE | 1,657 | 753 | 904 | |
| POOL | 4,701 | 2,145 | 2,556 | |
| POOL | 1,053 | 439 | 614 | |
| HOUSE #2 | 161,579 | 56,059 | 105,520 | |
| ALPACA BARN | 2,915 | 905 | 2,010 | |
| STORM SHELTER | 7,500 | 2,332 | 5,168 | |
| HOUSE IMPROVEMENTS | 15,150 | 2,732 | 12,418 | |
| 2 ACRES LAND/WATE | 170,000 | 0 | 170,000 | |
| LAND | 240,500 | 0 | 240,500 | |
| DITCHES | 18,700 | 7,046 | 11,654 | |
| METAL UTILITY BLDG | 42,900 | 12,671 | 30,229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 0 | 125 | 125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL CARE EXPENSE | 593 | 0 | 0 | 593 |
| AUTOMOBILE EXPENSE | 8,405 | 0 | 0 | 8,405 |
| BANK SERVICE CHARGES | 53 | 0 | 0 | 53 |
| FARM EXPENSE | 373 | 0 | 0 | 373 |
| FOOD | 2,198 | 0 | 0 | 2,198 |
| HAIRCUTS | 100 | 0 | 0 | 100 |
| HOUSEHOLD EXPENSE | 3,499 | 0 | 0 | 3,499 |
| INSURANCE | 4,613 | 0 | 0 | 4,613 |
| IRRIGATION | 3,686 | 0 | 0 | 3,686 |
| MISCELLANEOUS | 622 | 0 | 0 | 622 |
| OFFICE EXPENSE | 350 | 0 | 0 | 350 |
| REPAIRS AND MAINTENANCE | 438 | 0 | 0 | 438 |
| RESIDENT ENTERTAINMENT | 1,159 | 0 | 0 | 1,159 |
| ENTERTAINMENT | 1,711 | 0 | 0 | 855 |
| UTILITIES | 13,514 | 0 | 0 | 13,514 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITIES USAGE COST | 9,528 | 9,528 | |
| MISCELLANEOUS INCOME | 5,541 | 5,541 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,885 | 1,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 3,317 | 0 | 0 | 3,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,906 | 0 | 0 | 5,906 |
| OTHER TAXES | 100 | 0 | 0 | 0 |