| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,926 | 1,893 | 17,033 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHAMPLAIN SMALL CAP FUND LLC | FMV | 3,130,103 | 3,130,103 |
| DODGE & COX INTERNATIONAL STOCK FUND | FMV | 3,445,094 | 3,445,094 |
| GROSVENOR INSTITUTIONAL PARTNERS LP | FMV | 2,724,398 | 2,724,398 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND CLASS I | FMV | 2,671,088 | 2,671,088 |
| PACIFIC HEDGED STRATEGIES LLC | FMV | 2,566,484 | 2,566,484 |
| PIMCO ALL ASSET FD INSTITUTIONAL | FMV | 3,799,929 | 3,799,929 |
| PIMCO INCOME FUND CLASS INS | FMV | 2,721,243 | 2,721,243 |
| PRIMECAP ODYSSEY STOCK FUND | FMV | 5,950,362 | 5,950,362 |
| STONE HARBOR LOCAL MARKET FUND | FMV | 1,003,060 | 1,003,060 |
| TIAA- CREF ASSET MANAGEMENT CORE PROPERTY LP | FMV | 1,302,366 | 1,302,366 |
| VANGUARD INFLATION PROTECTED SECURITIES FUND ADMIRAL SHARES | FMV | 874,507 | 874,507 |
| VANGUARD SHORT-TERM BOND INDEX ADMIRAL SHARES | FMV | 888,526 | 888,526 |
| EUROPACIFI FUND CLASS F3 | FMV | 3,818,793 | 3,818,793 |
| CLARION LION PROPERTIES FUND LP | FMV | 1,880,846 | 1,880,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,932 | 0 | 1,932 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 3,519,122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,094 | 819 | 3,275 | |
| GENERAL ADMINISTRATIVE | 13,291 | 80 | 13,212 | |
| GRANT CONSULTANT | 16,720 | 0 | 16,720 | |
| GRANT SOFTWARE SUBSCRIPTION | 7,000 | 0 | 7,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITIES | 500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 291,683 | 291,683 | 0 | |
| INVESTMENT MGMT FEES - RVK | 40,000 | 40,000 | 0 | |
| INVESTMENT MGMT FEES - WELLS FARGO | 9,245 | 9,245 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 13,675 | 0 | 0 | |
| PAYROLL TAXES | 2,139 | 214 | 1,925 | |
| OREGON CT-12 FEE | 2,400 | 0 | 2,400 |