| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hinton Burdick CPA's Annual review | 5,150 | 2,060 | 5,150 | |
| Dickinson Desjardins, CPA's Quarterly analysis | 1,050 | 420 | 1,050 | |
| Keeping Your Books Straight, LLC Bookkeeping & tax prep | 4,433 | 1,773 | 4,433 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Aviaries | 2014-04-18 | 12,648 | 12,648 | 200DB | 7.000000000000 | 0 | |||
| Misc Equip | 2014-08-11 | 8,886 | 8,886 | 200DB | 7.000000000000 | 0 | |||
| Heavy Equip | 2013-02-04 | 94,631 | 94,631 | 200DB | 7.000000000000 | 0 | |||
| FF&E | 2013-12-20 | 17,026 | 17,026 | 200DB | 7.000000000000 | 0 | |||
| Office | 2012-01-18 | 8,181 | 8,181 | 200DB | 5.000000000000 | 0 | |||
| FF&E (Other) | 2010-12-14 | 2,177 | 2,177 | 200DB | 7.000000000000 | 0 | |||
| Furniture | 2006-12-31 | 681 | 681 | 200DB | 7.000000000000 | 0 | |||
| Land Improvements | 2015-01-28 | 83,658 | 69,754 | 150DB | 15.000000000000 | 1,390 | 1,390 | ||
| Vehicles | 2012-12-21 | 14,310 | 14,310 | 200DB | 5.000000000000 | 0 | |||
| Buildings | 2006-12-31 | 1,006,180 | 52,122 | SL | 39.000000000000 | 2,112 | 2,112 | ||
| Entrance Building | 2017-11-11 | 118,925 | 381 | SL | 39.000000000000 | 3,049 | 3,049 | ||
| FF&E (fka CIP) | 2017-12-31 | 154,689 | 5,525 | 200DB | 7.000000000000 | 42,618 | 42,618 | ||
| Pond Improvements | 2017-07-12 | 61,275 | 2,298 | 150DB | 15.000000000000 | 5,898 | 5,898 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Boeing Co | Purchased | 13,977 | 6,262 | 7,715 | ||||||
| Caterpillar Inc | Purchased | 13,504 | 7,052 | 6,452 | ||||||
| Chevron Corp | Purchased | 2018-07 | 5,519 | 4,898 | 621 | |||||
| Chevron Corporation | Purchased | 13,499 | 11,256 | 2,243 | ||||||
| DFA Emerging Mkts Core Eqty Port Instl | 2010-03 | Purchased | 2018-04 | 23,525 | 18,777 | 4,748 | ||||
| DFA Enhanced US Large Co Port Instl | 2010-03 | Purchased | 18,155 | 9,937 | 8,218 | |||||
| DFA Intl Core Eqty Port Instl | 2010-03 | Purchased | 19,900 | 14,171 | 5,729 | |||||
| DFA US Large Cap Value Port Instl | 2010-03 | Purchased | 26,450 | 12,562 | 13,888 | |||||
| DFA US Small Cap Value Port Instl | 2010-03 | Purchased | 20,985 | 11,561 | 9,424 | |||||
| Exxon Mobil Corp | Purchased | 2018-04 | 1,568 | 1,538 | 30 | |||||
| Genworth Glob Fd | 2013-05 | Purchased | 2018-04 | 25,000 | 28,357 | -3,357 | ||||
| IBM Corp | 2015-11 | Purchased | 2018-01 | 1,632 | 1,345 | 287 | ||||
| Ishares Gold ETF | Purchased | 50,184 | 51,027 | -843 | ||||||
| Ishares Micro Cap ETF | 2010-03 | Purchased | 15,844 | 6,685 | 9,159 | |||||
| Pfizer Inc | Purchased | 16,301 | 12,668 | 3,633 | ||||||
| Pfizer Incorporated | 2016-11 | Purchased | 2018-05 | 2,321 | 2,089 | 232 | ||||
| Vanguard Real Estate Index FD Admiral Shrs | 2010-03 | Purchased | 25,860 | 15,311 | 10,549 | |||||
| Vanguard Short-Term Bond ETF | Purchased | 81,095 | 83,476 | -2,381 | ||||||
| Vanguard Utilities ETF | Purchased | 19,401 | 10,210 | 9,191 | ||||||
| Verizon Communicatn | 2010-07 | Purchased | 2018-07 | 1,800 | 943 | 857 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Various Mutual Funds - Bonds | 1,409,056 | 1,385,572 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Various Equities | 203,534 | 202,544 |
| Various Exchange Traded Funds | 403,557 | 500,330 |
| Various Mutual Funds - Equity | 1,398,955 | 1,735,560 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Pond Improvements | 61,275 | 8,196 | 53,079 | |
| Entrance Building | 118,925 | 3,430 | 115,495 | |
| FF&E (fka CIP) | 154,689 | 48,143 | 106,546 | |
| Buildings | 111,180 | 54,234 | 56,946 | |
| Furniture | 681 | 681 | 0 | |
| FF&E (Other) | 2,177 | 2,177 | 0 | |
| Office | 8,181 | 8,181 | 0 | |
| Vehicles | 14,310 | 14,310 | 0 | |
| Heavy Equip | 94,631 | 94,631 | 0 | |
| FF&E | 17,026 | 17,026 | 0 | |
| Aviaries | 12,648 | 12,648 | 0 | |
| Misc Equip | 8,886 | 8,886 | 0 | |
| Land Improvements | 83,658 | 71,144 | 12,514 | |
| Land | 895,000 | 0 | 895,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Polsinelli PC Contract negotiation/review | 4,318 | 4,318 |
| Description | Amount |
|---|---|
| Misc adjustment | 38 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Employee Relations | 1,079 | 1,079 | ||
| Advertising | 1,174 | 1,174 | ||
| Feed & Habitat Maint | 16,444 | 16,444 | ||
| Veterinary | 8,770 | 8,770 | ||
| Permits | 485 | 485 | ||
| Automobiles | 7,469 | 7,469 | ||
| Bank Charges | 35 | 35 | ||
| Dues & Subscriptions | 180 | 180 | ||
| Facilities & Equip | 7,552 | 7,552 | ||
| Insurance | 14,023 | 14,023 | ||
| Office | 1,861 | 1,861 | ||
| Postage | 140 | 140 | ||
| Payroll Service Fees | 3,007 | 3,007 | ||
| Exempt function expenses exceeding income | -277,699 | 277,699 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 71,881 | ||
| Sanctuary Entrance Fees | 63,838 | ||
| Special Events | 4,400 | ||
| Boarding Fees | 1,250 | ||
| Other | 1,886 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 484 | 612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AIS Charles Schwab Investment services | 12,777 | 12,777 | 12,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 24,960 | 24,960 | ||
| Property Tax | 424 | 424 | ||
| 990PF Tax | 2,756 | 2,756 |