| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 26,204 | 26,204 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,416 SHS ISHARES IBOXX HIGH YIELD BOND ETF | 195,938 | 195,938 |
| 30,000 SHS SOCIETE GENERALE 0%21F | 29,469 | 29,469 |
| 22,000 SHS WESTERN ASSET MO 6.75%22 | 20,240 | 20,240 |
| 26,000 SHS JPMORGAN CHASE FINL 0%23 | 27,416 | 27,416 |
| 30,000 SHS BOFA FIN LLC 0%23 | 30,110 | 30,110 |
| 30,000 SHS THE GOLDMAN SACHS G 0%23 | 30,337 | 30,337 |
| 34,000 SHS JPMORGAN CHASE FINL 0%23 | 32,941 | 32,941 |
| 24,000 SHS TWITTER, INC. 0.25%24 | 20,962 | 20,962 |
| 25,000 SHS EZCORP, INC. 2.75%25 | 19,112 | 19,112 |
| 21,000 SHS NEXTERA ENERGY P STEP 20 | 20,109 | 20,109 |
| 32,000 SHS TUTOR PERINI CO 2.875%21 | 30,046 | 30,046 |
| 28,000 SHS ARBOR REALTY TRU 5.25%21 | 27,207 | 27,207 |
| 19,000 SHS SM ENERGY CO 1.5%21 | 17,458 | 17,458 |
| 24,000 SHS DYCOM INDUSTRIES .75%21 | 22,324 | 22,324 |
| 11,000 SHS PDC ENERGY, INC 1.125%21 | 9,718 | 9,718 |
| 25,000 SHS NEW YORK MORTGAG 6.25%22 | 24,430 | 24,430 |
| 28,000 SHS TWO HARBORS INVE 6.25%22 | 27,452 | 27,452 |
| 30,000 SHS GOLDMAN SACH ASS 4.5%22 | 28,905 | 28,905 |
| 10,000 SHS PACIRA PHARMACE 2.375%22 | 9,935 | 9,935 |
| 11,000 SHS SNYAPTICS .5%22 | 9,596 | 9,596 |
| 20,000 SHS APOLLO COMMERCIA 4.75%22 | 18,867 | 18,867 |
| 19,000 SHS EXANTAS CAPITAL C 4.5%22 | 18,430 | 18,430 |
| 12,000 SHS HANNON ARMSTRON 4.125%22 | 10,919 | 10,919 |
| 30,000 SHS II-VI INC .25%22 | 28,985 | 28,985 |
| 30,000 SHS GRANITE POINT M 5.625%22 | 29,760 | 29,760 |
| 19,000 SHS SUPERNUS PHARMA .625%23 | 17,720 | 17,720 |
| 32,000 SHS BOFA FIN LLC .25%23 | 30,096 | 30,096 |
| 22,000 SHS FTI CONSULTING INC 2%23 | 21,495 | 21,495 |
| 10,000 SHS REDWOOD TRUST, I 4.75%23 | 9,147 | 9,147 |
| 33,000 SHS BARCLAYS PLC 0%23F | 32,289 | 32,289 |
| 26,000 SHS BARCLAYS PLC 0%23F | 28,663 | 28,663 |
| 23,000 SHS LUMENTUM HOLDING .25%24 | 22,752 | 22,752 |
| 19,000 SHS KAMAN CORP 3.25%24 | 20,069 | 20,069 |
| 26,000 SHS ATLAS AIR WORLD 1.875%24 | 24,819 | 24,819 |
| 30,000 SHS AIR TRANSPORT S 1.125%24 | 28,446 | 28,446 |
| 25,000 SHS AKAMAI TECHNOLO .125%25 | 22,826 | 22,826 |
| 30,000 SHS VISHAY INTERTECH 2.25%25 | 26,779 | 26,779 |
| 20,000 SHS HCI GROUP, INC. 4.25%37 | 20,143 | 20,143 |
| 1,200 SHS GREAT AJAX CORP 7.25%PFD | 28,608 | 28,608 |
| 1,200 SHS READY CAPITAL COR 7%PFD | 29,400 | 29,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 28,512 SHS INVESCO S&P 500 EQUAL WEIGHT ETF | 2,606,041 | 2,606,041 |
| 8,885 SHS ISHARES CORE HIGH DIVIDEND ETF | 749,716 | 749,716 |
| 6,900 SHS ISHARES INTERNATIONAL SEL DIV ETF | 198,099 | 198,099 |
| 5,939 SHS ISHARES MICRO CAP ETF | 489,671 | 489,671 |
| 5,200 SHS ISHARES MSCI EAFE ETF | 305,656 | 305,656 |
| 6,055 SHS ISHS RUSSELL TOP 200 GR | 434,446 | 434,446 |
| 5,132 SHS ISHARES US PREFERRED STOCK ETF | 175,668 | 175,668 |
| 46,084 SHS PROSHARES S&P 500 DIV ARISTOCRAT ETF | 2,789,934 | 2,789,934 |
| 6,978 SHS VANGUARD FTSE ALL WORLD EX US ETF | 318,057 | 318,057 |
| 11,465 SHS VANGUARD FTSE DEVELOPED MARKETS ETF | 425,352 | 425,352 |
| 12,300 SHS VANGUARD FTSE EMERGING MARKETS ETF | 468,630 | 468,630 |
| 16,355 SHS VANGUARD GROWTH ETF | 2,196,967 | 2,196,967 |
| 20,043 SHS VANGUARD SM CAP GROWTH ETF | 3,018,275 | 3,018,275 |
| 3,799 SHS VANGUARD SM CAP ETF | 501,430 | 501,430 |
| 16,939 SHS VANGUARD SM CAP VALUE ETF | 1,932,062 | 1,932,062 |
| 8,435 SHS VANGUARD VALUE ETF | 826,208 | 826,208 |
| 3,977 SHS VANGUARD FTSE ALL WRLD EX US SM CAP ETF | 376,543 | 376,543 |
| 2,500 SHS ALPHABET INC. | 2,589,025 | 2,589,025 |
| 10,000 SHS BERKSHIRE HATHAWAY | 2,041,800 | 2,041,800 |
| 20,000 SHS CHEVRON CORPORATION | 2,175,800 | 2,175,800 |
| 50,000 SHS CISCO SYSTEMS INC | 2,166,500 | 2,166,500 |
| 80,000 SHS CORNING INC | 2,416,800 | 2,416,800 |
| 35,000 SHS CVS HEALTH CORP | 2,293,200 | 2,293,200 |
| 40,000 SHS DOWDUPONT INC | 2,139,200 | 2,139,200 |
| 10,000 SHS FEDEX CORPORATION | 1,613,300 | 1,613,300 |
| 60,000 SHS GENERAL MOTORS CO | 2,007,000 | 2,007,000 |
| 45,000 SHS INTEL CORP | 2,111,850 | 2,111,850 |
| 12,000 SHS JOHNSON & JOHNSON | 1,548,600 | 1,548,600 |
| 70,000 SHS JOHNSON CTLS INTL | 2,075,500 | 2,075,500 |
| 30,000 SHS JPMORGAN CHASE & CO | 2,928,600 | 2,928,600 |
| 25,000 SHS MICROSOFT CORP | 2,539,250 | 2,539,250 |
| 20,000 SHS NESTLE NA | 1,619,200 | 1,619,200 |
| 50,000 SHS PFIZER INCORPORATED | 2,182,500 | 2,182,500 |
| 50,000 SHS QUALCOMM INC | 2,845,500 | 2,845,500 |
| 45,000 SHS SCHLUMBERGER LTD | 1,623,600 | 1,623,600 |
| 25,000 SHS VERIZON COMMUNICATION | 1,405,500 | 1,405,500 |
| 9,000 SHS 3M COMPANY | 1,714,860 | 1,714,860 |
| 124,999.7130 SHS DFA EMERGING MKTS SMALL | 2,342,495 | 2,342,495 |
| 354,651.9810 SHS DFA INTL VALUE PORT | 5,646,060 | 5,646,060 |
| 100,000 SHS VANGUARD FTSE DEV MKTS ETF | 3,710,000 | 3,710,000 |
| 60,000 SHS VANGUARD FTSE EMER MKTS ETF | 2,286,000 | 2,286,000 |
| 35,000 SHS VANGUARD FTSE EUROPE | 1,701,700 | 1,701,700 |
| 551 SHS ACCENTURE PLC IRELAND CL A | 77,697 | 77,697 |
| 479 SHS ADOBE INC (DELAWARE) | 108,369 | 108,369 |
| 199 SHS ALPHABET INC CL A | 207,947 | 207,947 |
| 448 SHS AMERICAN TOWER CORP REIT | 70,869 | 70,869 |
| 576 SHS AMERIPRISE FINANCIAL INC | 60,117 | 60,117 |
| 163 SHS BLACKROCK INC | 64,030 | 64,030 |
| 1,787 SHS COMCAST CORP NEW CL A | 60,847 | 60,847 |
| 839 SHS DANAHER CORP | 86,518 | 86,518 |
| 530 SHS ECOLAB INC | 78,096 | 78,096 |
| 524 SHS FACEBOOK CL A | 68,691 | 68,691 |
| 461 SHS HOME DEPOT INC | 79,209 | 79,209 |
| 621 SHS HONEYWELL INTL INC | 82,047 | 82,047 |
| 698 SHS INTERCONTINENTALEXCHANGE GROUP | 52,580 | 52,580 |
| 247 SHS LAUDER ESTEE COS CL A | 32,135 | 32,135 |
| 643 SHS LOWES COMPANIES INC | 59,387 | 59,387 |
| 845 SHS MEDTRONIC PLC | 76,861 | 76,861 |
| 1,951 SHS MICROSOFT CORP | 198,163 | 198,163 |
| 1,756 SHS MODELEZ INTL INC. | 70,293 | 70,293 |
| 190 SHS O REILLY AUTOMOTIVE INC | 65,423 | 65,423 |
| 316 SHS PARKER HANNIFIN CORP | 47,128 | 47,128 |
| 895 RED HAT INC | 157,198 | 157,198 |
| 272 SHS ROCKWELL AUTOMATION INC NEW | 40,931 | 40,931 |
| 1,468 SHS SCHLUMBERGER LTD NETHERLANDS ANTILLES | 52,965 | 52,965 |
| 389 SHS THERMO FISHER SCIENTIFIC INC | 87,054 | 87,054 |
| 1,324 SHS TJX COS INC NEW | 59,236 | 59,236 |
| 547 SHS UNITEDHEALTH GROUP INC | 136,269 | 136,269 |
| 571 SHS UNTD TECHNOLOGIES CORP | 60,800 | 60,800 |
| 1,067 SHS VISA INC CL A | 140,780 | 140,780 |
| 968 SHS WALT DISNEY CO (HOLDING CO) DISNEY COM | 106,141 | 106,141 |
| 3,195 SHS ADIENT PLC | 48,117 | 48,117 |
| 5,513 SHS AECOME TECHNOLOGY CORP | 146,095 | 146,095 |
| 5,267 SHS AERCAP HOLDING NV | 208,573 | 208,573 |
| 1,948 AFFILIATED MANAGERS | 189,813 | 189,813 |
| 12,479 SHS AFLAC INC. | 568,543 | 568,543 |
| 4,034 SHS AMERIPRISE FINL | 421,029 | 421,029 |
| 2,399 SHS ANTHEM INC | 630,049 | 630,049 |
| 3,161 SHS ARROW ELECTRONICS | 217,951 | 217,951 |
| 1,812 SHS ASSURANT INC | 162,065 | 162,065 |
| 2,775 SHS AVIS BUDGET GROUP | 62,382 | 62,382 |
| 2,482 SHS BROADCOM INC | 631,123 | 631,123 |
| 4,679 CELANESE CORP | 420,970 | 420,970 |
| 6,787 SHS COMMSCOPE HOLDINGS INC | 111,239 | 111,239 |
| 4,629 SHS CROWN HOLDINGS INC. | 192,428 | 192,428 |
| 4,935 EOG RESOURCES INC | 430,381 | 430,381 |
| 18,195 SHS FLEXTRONICS INTL LTD | 138,464 | 138,464 |
| 8,295 SHS GOODYEAR TIRE RUBBER | 169,301 | 169,301 |
| 5,942 SHS HCA HEALTHCARE INC | 739,482 | 739,482 |
| 2,836 SHS HERTZ RENTAL CAR HOLDING | 38,711 | 38,711 |
| 16,695 SHS JOHNSON CONTROLS INTER | 495,007 | 495,007 |
| 7,551 SHS LINCOLN NTNL CO | 387,442 | 387,442 |
| 7,913 SHS MICROCHIP TECHNOLOGY | 569,103 | 569,103 |
| 4,090 SHS NCR CORP | 94,397 | 94,397 |
| 13,234 SHS NTNL OILWELL VAR | 340,114 | 340,114 |
| 5,632 SHS OWENS ILLINOIS INC | 97,096 | 97,096 |
| 16,287 SHS QURATE RETAIL INC. | 317,922 | 317,922 |
| 15,139 SHS SUNCOR ENERGY INC | 423,438 | 423,438 |
| 1,303 SHS TECH DATA CORP | 106,598 | 106,598 |
| 1,791 SHS TENNECO INC CLASS A | 49,055 | 49,055 |
| 7,174 SHS WESTERN DIGITAL CORP | 265,223 | 265,223 |
| 15,913 SHS WESTERN UNION CO | 271,476 | 271,476 |
| 2,458 SHS WHIRLPOOL CORP | 262,686 | 262,686 |
| 3,824 WILLIS TOWERS WATSON P | 580,713 | 580,713 |
| 5,000 SHS CLEARWAY ENERGY INC. | 86,250 | 86,250 |
| 5,000 SHS ONEOK INC. | 269,750 | 269,750 |
| 1,800 SHS TARGA RESOURCES CORP. | 64,836 | 64,836 |
| 6,000 SHS WILLIAMS COMPANIES | 132,300 | 132,300 |
| 18,600 SHS ANTERO MIDSTREAM G P LP | 207,948 | 207,948 |
| 6,400 SHS NEXTERA ENERGY PARTNE LP | 275,520 | 275,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERBERUS VI PRIVATE INVESTORS | FMV | 3,456,203 | 3,456,203 |
| OAKTREE OPP DIRECT OFF | FMV | 1,243,473 | 1,243,473 |
| OAKTREE OPP DIRECT OFF CPV | FMV | 366,000 | 366,000 |
| 292.097 SHS MESIROW ABSOL RTN FUND, LTD | FMV | 303,470 | 303,470 |
| AG DLI II, LP | FMV | 1,751,795 | 1,751,795 |
| AG DLI, LP | FMV | 1,849,334 | 1,849,334 |
| BLACKROCK ASIA-PACIFIC PCO | FMV | 375,197 | 375,197 |
| CEDAR FAIR | FMV | 196,415 | 196,415 |
| CEDAR STREET EMERGING MARKETS VALUE FUND, LP | FMV | 2,675,115 | 2,675,115 |
| CIRRUSCO | FMV | 159,031 | 159,031 |
| COPPER TRAIL ENERGY FUND I | FMV | 1,741,678 | 1,741,678 |
| CORMORANT PRIV HEALTHCARE FD I LP | FMV | 7,398,000 | 7,398,000 |
| CORMORANT PRIV HEALTHCARE FD II LP | FMV | 838,186 | 838,186 |
| DOMINION ENERGY | FMV | 98,266 | 98,266 |
| ENLIGHTENMENT CAPITAL SOLUTIONS FUND III | FMV | 46,708 | 46,708 |
| ENTERPRISE PRODUCTS PARTNERS | FMV | 431,504 | 431,504 |
| EQM MIDSTREAM PARTNERS | FMV | 146,028 | 146,028 |
| GREENBRIAR EQUITY FUND IV-A | FMV | 1,201,463 | 1,201,463 |
| IBEX BEHAVIORAL FINANCE FUND, LP | FMV | 2,673,200 | 2,673,200 |
| IBEX ISRAEL OPPORTUNITIES FUND II, LLLP | FMV | 2,343,711 | 2,343,711 |
| IBEX PARTNERS (GAUZY) | FMV | 53,901 | 53,901 |
| KAIROS VP II | FMV | 1,277,072 | 1,277,072 |
| KAIROS VP II AIV | FMV | 86,432 | 86,432 |
| KARED III | FMV | 94,423 | 94,423 |
| KASS INVESTORS | FMV | 677,970 | 677,970 |
| KAYNE ANDERSON CORE RE | FMV | 4,025,383 | 4,025,383 |
| KAYNE ANDERSON ENERGY FUND VIII | FMV | 866,896 | 866,896 |
| KAYNE ANDERSON RE PARTNERS V | FMV | 469,145 | 469,145 |
| KAYNE ANDERSON REAL ESTATE DEBT II, L.P. | FMV | 1,325,316 | 1,325,316 |
| KAYNE ANDERSON REAL ESTATE DEBT, L.P. | FMV | 2,432,888 | 2,432,888 |
| KAYNE PARTNERS FUND IV | FMV | 904,092 | 904,092 |
| KKR ACCEL | FMV | 147,330 | 147,330 |
| KKR AMERICAS (KESTREL) | FMV | 71,604 | 71,604 |
| KKR AMERICAS FUND XII | FMV | 1,298,659 | 1,298,659 |
| KKR AMERICAS FUND XII (INDIGO) | FMV | 187,820 | 187,820 |
| KKR AMERICAS XII (FREYA) | FMV | 69,007 | 69,007 |
| KKR ASIAN DELAWARE AIV | FMV | 65,650 | 65,650 |
| KKR ASIAN FUND III | FMV | 176,786 | 176,786 |
| KKR ASIAN FUND III JAPAN | FMV | 57,175 | 57,175 |
| MANIV MOBILITY | FMV | 1,371,039 | 1,371,039 |
| NUSTAR ENERGY | FMV | 92,996 | 92,996 |
| OAKTREE EMERGING MKTS DEBT TOTAL | FMV | 996,041 | 996,041 |
| ORBIMED ISRAEL PARTNERS II, LP | FMV | 646,570 | 646,570 |
| OXBRIDGE PARTNERS | FMV | 1,157,647 | 1,157,647 |
| PFMP K1508 | FMV | 637,228 | 637,228 |
| POINT 406 VENTURES 2016 OPPORTUNITIES FUND LP | FMV | 1,662,467 | 1,662,467 |
| PRIDEROCK | FMV | 1,376,255 | 1,376,255 |
| SPRUCE CAPITAL OXBRIDGE | FMV | 937,500 | 937,500 |
| VELOCITY FUND PARTNERS | FMV | 950,903 | 950,903 |
| WESTERN GAS EQUITY PARTNERS | FMV | 378,327 | 378,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 5,180 | 5,180 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 8,794,422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 188,583 | 188,583 | 0 | |
| GRANT MANAGEMENT SOFTWARE EXPENSE | 5,600 | 0 | 5,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME FROM K-1S | 538,056 | 778,353 | 538,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 551,815 | 551,815 | 0 | |
| SFO MANAGEMENT FEES | 794,115 | 0 | 794,115 | |
| OTHER PROFESSIONAL FEES | 7,500 | 0 | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 177,056 | 0 | 0 | |
| FOREIGN TAXES | 22,419 | 22,419 | 0 |