| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,000 | 0 | 0 | 19,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RESTRICTED INVESTMENTS | FMV | 4,658,482 | 4,658,482 |
| Item No. | 1 |
|---|---|
| Lender's Name | IDAHO HOUSING |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 20,240,000 |
| Balance Due | 20,240,000 |
| Date of Note | 2017-08 |
| Maturity Date | 2047-07 |
| Repayment Terms | |
| Interest Rate | 5.45 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | IDAHO HOUSING |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 3,000,000 |
| Balance Due | 3,000,000 |
| Date of Note | 2018-09 |
| Maturity Date | 2028-07 |
| Repayment Terms | |
| Interest Rate | 6.86 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | IDAHO CENTRAL OE BELL |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 4,759,078 |
| Balance Due | 4,759,078 |
| Date of Note | 2017-11 |
| Maturity Date | 2027-11 |
| Repayment Terms | |
| Interest Rate | 5.25 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | BUILDING HOPE FINANCE OE BELL |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 2,335,000 |
| Balance Due | 2,206,085 |
| Date of Note | 2016-11 |
| Maturity Date | 2021-01 |
| Repayment Terms | |
| Interest Rate | 3. |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | BUILDING HOPE FINANCE 43RD STREET |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,870,000 |
| Balance Due | 1,870,000 |
| Date of Note | 2017-11 |
| Maturity Date | 2022-10 |
| Repayment Terms | |
| Interest Rate | 3. |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | BUILDING HOPE FINANCE GALA COURT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,380,000 |
| Balance Due | 1,380,000 |
| Date of Note | 2017-11 |
| Maturity Date | 2022-10 |
| Repayment Terms | |
| Interest Rate | 3. |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 7 |
|---|---|
| Lender's Name | BUILDING HOPE FINANCE CHICAGO STRE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 2,000,000 |
| Balance Due | 2,000,000 |
| Date of Note | 2018-09 |
| Maturity Date | 2028-08 |
| Repayment Terms | |
| Interest Rate | 3. |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 8 |
|---|---|
| Lender's Name | BUILDING HOPE IOWA AVENUE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,950,000 |
| Balance Due | 1,950,000 |
| Date of Note | 2017-11 |
| Maturity Date | 2022-10 |
| Repayment Terms | |
| Interest Rate | 3. |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| IMPUTED INTEREST | 1,926,353 | 1,926,353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 21,272 | 0 | 0 | 21,272 |
| INSURANCE | 1,550 | 0 | 0 | 1,150 |
| TELECOMMUNICATIONS | 375 | 0 | 0 | 375 |
| MISCELLANEOUS | 92 | 0 | 0 | 92 |
| FACILITY EXPENSES | 6,174 | 0 | 0 | 6,174 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| School Lease | 1,156,829 | 0 | 1,156,829 |
| Description | Amount |
|---|---|
| TRANSFER OF NET ASSETS FROM AFFILIATE | 1,744,422 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 0 | 3,947,106 |
| SECURITY DEPOSITS | 0 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACTED SERVICES | 12,283 | 0 | 0 | 12,283 |
| OTHER FEES | 19,500 | 0 | 0 | 19,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 774 | 0 | 0 | 774 |