| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 2,000 | 2,000 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM FLOAT RATE INCOME FD-SEL | 401,637 | 401,637 |
| DOUBLELINE INCOME SOLUTIONS | 259,950 | 259,950 |
| DOUBLELINE CORE FIXED INCOME CL | 72,166 | 72,166 |
| METROPOLITAN WEST TOTAL RETURN CLASS I | 120,927 | 120,927 |
| AMERICAN FUNDS INFLT LINKED BOND | 20,121 | 20,121 |
| FIDELITY U.S. BOND INDEX FUND | 13,094 | 13,094 |
| BBH LIMITED DURATION FUND CLASS I | 35,514 | 35,514 |
| BLACKROCK TOTAL RETURN INSTITUTIONAL | 26,685 | 26,685 |
| DOUBLELINE TOTAL RT BOND FD | 111,938 | 111,938 |
| LORD ABBETT ULTRA SHORT BOND CL I | 7,677 | 7,677 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BALANCED INDEX | 714,069 | 714,069 |
| TIER REIT INC | 515,750 | 515,750 |
| GREEN BRICK PARTNERS INC | 362,000 | 362,000 |
| FIDELITY STOCK MUTUAL FUNDS | 607,533 | 607,533 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MCNALLY CAPITAL-EUROPA SPV, LLC | FMV | 187,500 | 187,500 |
| KAYNE ANDERSON REAL ESTATE DEBT II, LP | FMV | 336,953 | 336,953 |
| HAVENCREST ESS CO-INVESTMENT I, LLC | FMV | 287,500 | 287,500 |
| SUSSER BANK HOLDINGS LLC | FMV | 164,247 | 164,247 |
| CHCP DIRECT INVESTORS, LP | FMV | 1,024,206 | 1,024,206 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 424,553 |
| DECREASE DUE TO SALE OF 5,000 SHARES OF CASELLA WASTE SYSTEMS INC. | 39,251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER AND INTERNET EXPENSES | 156 | 0 | 156 | |
| PASSTHROUGH FROM KAYNE ANDERSON REAL ESTATE DEBT II | 3,977 | 3,977 | 0 | |
| PASSTHROUGH FROM CHCP DIRECT INVESTORS, LP | 13,425 | 13,425 | 0 | |
| PASSTHROUGH FROM MCNALLY CAPITAL- EURPOA SPV, LLC | 1,888 | 1,888 | 0 | |
| PASSTHROUGH FROM SUSSER BANK HOLDINGS LLC | 17 | 17 | 0 | |
| PASSTHROUGH FROM HAVENCREST ESS CO-INVESTMENT I | 2,522 | 2,522 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEE | 12,440 | 12,440 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 15,600 | 0 | 0 | |
| FOREIGN TAXES | 312 | 312 | 0 |