| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND PROFESSIONAL | 4,445 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2015-07-01 | 7,508 | 1,251 | 180.000000000000 | 500 | 0 | 0 | 1,751 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MISC EQUIPMENT/COMPUTER | 2015-07-06 | 4,992 | 1,846 | ADS | 5.000000000000 | 739 | 0 | 0 | |
| WINDOW RESTORATION MODEL | 2016-05-01 | 2,500 | 188 | ADS | 10.000000000000 | 125 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MISC EQUIPMENT/COMPUTER | 4,992 | 2,585 | 2,407 | |
| ORGANIZATIONAL COSTS | 7,508 | 1,751 | 5,757 | |
| WINDOW RESTORATION MODEL | 2,500 | 313 | 2,187 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSIT | 1,700 | 1,700 | 1,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 788 | 0 | 788 | 0 |
| CONTRACT LABOR | 13,970 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 3,748 | 0 | 0 | 0 |
| EVENTS AND WORKSHOPS | 310 | 0 | 310 | 0 |
| MARKETING | 7,051 | 0 | 7,051 | 0 |
| MEALS AND ENTERTAINMENT | 850 | 0 | 0 | 0 |
| OFFICE EXPENSES | 7,112 | 0 | 0 | 0 |
| POSTAGE AND DELIVERY | 191 | 0 | 0 | 0 |
| PROJECT EXPENSE | 3,471 | 0 | 3,471 | 0 |
| GENERAL & ADMIN | 198 | 0 | 0 | 0 |
| AMORTIZATION | 500 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING INCOME | 58,226 | 58,226 | |
| SALES & SERVICES INCOME | 777 | 777 |
| Name | Address |
|---|---|
| JOHN BUTLER |
2000 S GRANDVIEW AVE DUBUQUE,IA52003 |
| ALICE BUTLER |
2000 S GRANDVIEW AVE DUBUQUE,IA52003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 13,701 | 0 | 0 | 0 |