| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 8,210 | 4,105 | 0 | 4,105 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED ATTACHMENT 16 | 60,988,185 | 64,434,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TREE LINE ASIA FUND | 182,444 | 182,444 | |
| HALL CAPITAL PARTNERS II, LP | 335,348 | 335,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,476 | 1,238 | 1,238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE | 1,584,377 | 1,895,025 | 1,895,025 |
| Description | Amount |
|---|---|
| CONTRIBUTED STOCK BASIS ADJUSTMENT | 4 |
| K-1 EQUITY ADJUSTMENT | 6,986 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,474 | 1,474 | 0 | 0 |
| INSURANCE | 1,827 | 1,827 | 0 | 0 |
| ADMIN AND OVERHEAD | 26,957 | 26,957 | 0 | 0 |
| ASSOC. DUES & PUBLICATIONS | 1,500 | 1,500 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HALL CAPITAL PARTNERS II, LP | 1,141 | 1,141 | 0 |
| ORDINARY LOSS | -271 | -271 | 0 |
| HALL CAPITAL PARTNERS II, LP ORD INCOME | -5,985 | -5,985 | 0 |
| OTHER INCOME | 3,371 | 3,371 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN PLEDGE PAYABLE | 934,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES-SMITH BARNEY | 40,872 | 40,872 | 0 | 0 |
| CUSTODIAL FEES-BANK OF NY | 163,395 | 163,395 | 0 | 0 |
| CUSTODIAL FEES-DENVER | 22,778 | 22,778 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 1,134 | 1,134 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 125,642 | 125,642 | 0 | 0 |
| FEDERAL INCOME TAX- EST | 174,541 | 0 | 0 | 0 |
| FEDERAL AND STATE INCOME TAX | 20,659 | 0 | 0 | 0 |