| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - MTCT | 10,816 | 10,816 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 11502 MT ENVIRONMENTLA CENTER | 2000-01-01 | 1,288,300 | 593,219 | S/L | 39.0000 | 33,033 | |||
| 11509 PAVILLION | 2000-01-01 | 34,527 | 15,894 | S/L | 39.0000 | 885 | |||
| 11511 CBIN | 2000-01-01 | 488,249 | 224,820 | S/L | 39.0000 | 12,520 | |||
| 11513 SHED | 2000-01-01 | 1,695 | 773 | S/L | 39.0000 | 43 | |||
| 11507 IMPROVEMENTS NATURE CENTER | 2000-06-30 | 86,090 | 38,715 | S/L | 39.0000 | 2,207 | |||
| RENOVATIONS | 2003-09-30 | 15,660 | 5,744 | S/L | 39.0000 | 402 | |||
| CABIN ADDITIONS | 2004-09-08 | 41,996 | 14,315 | S/L | 39.0000 | 1,076 | |||
| ENVIRONMENTAL CENTER - ROOF REPAIR | 2003-07-11 | 10,991 | 4,077 | S/L | 39.0000 | 281 | |||
| ENVIRONMENTAL CENTER - VENTILATION | 2003-07-11 | 22,147 | 8,212 | S/L | 39.0000 | 568 | |||
| CABIN ADDITIONS | 2004-09-08 | 61,707 | 21,027 | S/L | 39.0000 | 1,583 | |||
| CABIN - ELECTRIC | 2004-12-29 | 2,305 | 769 | S/L | 39.0000 | 59 | |||
| PORCH ENCLOSURE (CENTER) | 2004-09-30 | 3,239 | 1,103 | S/L | 39.0000 | 83 | |||
| HEATING SYSTEM UPGADES | 2004-09-28 | 10,162 | 10,162 | S/L | 10.0000 | ||||
| STONEY LICK FENCING | 2004-10-21 | 7,377 | 7,377 | S/L | 10.0000 | ||||
| STONEY LICK BARN | 2004-12-29 | 51,266 | 51,266 | S/L | 15.0000 | ||||
| SCOTT SMITH PAVILLION IMPROVEMENT | 2004-07-23 | 23,280 | 8,035 | S/L | 39.0000 | 597 | |||
| TILE FOR CABIN | 2005-05-02 | 7,225 | 2,345 | S/L | 39.0000 | 185 | |||
| CABIN - ELECTRIC | 2005-03-10 | 1,968 | 643 | S/L | 39.0000 | 50 | |||
| STORAGE BUILDING - TCYA | 2005-07-15 | 8,916 | 2,861 | S/L | 39.0000 | 229 | |||
| VOLUNTEER OFFICE IMPROVEMENT | 2005-02-15 | 1,778 | 593 | S/L | 39.0000 | 46 | |||
| STONEY LICK BARN/STABLE - WATER | 2005-04-23 | 4,532 | 4,532 | S/L | 10.0000 | ||||
| STONEY LICK FARM PAVILLION | 2005-06-15 | 7,233 | 2,329 | S/L | 39.0000 | 185 | |||
| STONEY LICK FARM - WELL | 2006-01-01 | 6,371 | 1,957 | S/L | 39.0000 | 163 | |||
| SLF - STORAGE SHED CONSTRUCTED TCYA | 2005-11-01 | 264,007 | 82,357 | S/L | 39.0000 | 6,769 | |||
| STONEY LICK BARN - FANS | 2005-06-22 | 1,662 | 536 | S/L | 39.0000 | 43 | |||
| STONEY LICK EQUIPMENT SHED | 2006-02-27 | 1,740 | 1,740 | S/L | 10.0000 | ||||
| STONEY LICK FARM FENCING | 2006-10-16 | 8,146 | 2,334 | S/L | 39.0000 | 209 | |||
| STONEY LICK FARM HAY BARN | 2006-05-09 | 4,890 | 1,460 | S/L | 39.0000 | 125 | |||
| MINK FARM ROAD FENCING | 2006-03-25 | 7,750 | 2,337 | S/L | 39.0000 | 199 | |||
| WEDDING SITE IMPROVEMENT | 2006-05-12 | 6,219 | 4,840 | S/L | 15.0000 | 415 | |||
| HAGEN PARCEL 2 | 2006-12-31 | 4,250 | 4,250 | S/L | 10.0000 | ||||
| CAVETOWN EQUIPMENT SHED | 2006-12-31 | 1,292 | 1,292 | S/L | 10.0000 | ||||
| FURNISHINGS FROM TWI | 2007-01-01 | 12,109 | 12,109 | 200DB | 3.0000 | ||||
| HAY SHED FROM TWI | 2009-07-01 | 2,600 | 2,600 | 200DB | 5.0000 | ||||
| STEINWAY PIANO FROM TWI | 2012-05-05 | 10,000 | 8,096 | S/L | 7.0000 | 1,429 | |||
| EQUIPMENT FROM TWI | 2007-01-01 | 17,727 | 17,727 | S/L | 3.0000 | ||||
| HORSE DRAWN CARRIAGE FROM TWI | 2007-09-10 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| SNOW PLOW FROM TWI | 2010-02-19 | 4,002 | 4,002 | S/L | 5.0000 | ||||
| KUBOTA MOWER ZD 221-54 FROM TWI | 2010-04-07 | 8,677 | 8,677 | S/L | 5.0000 | ||||
| KUBOTA MOWER KT3277 FROM TWI | 2010-06-14 | 3,295 | 3,295 | S/L | 5.0000 | ||||
| KUBOTA TRACTOR M7040HD FROM TWI | 2011-07-22 | 40,865 | 37,460 | S/L | 7.0000 | 3,405 | |||
| TRACTOR ATTACHMENT FROM TWI | 2011-08-12 | 2,995 | 2,995 | S/L | 5.0000 | ||||
| VIRGIN 8' BLADE SBV96 FROM TWI | 2011-12-06 | 3,450 | 3,450 | S/L | 5.0000 | ||||
| FORD F250 FROM TWI | 2007-01-01 | 8,000 | 8,000 | S/L | 3.0000 | ||||
| 2007 RUFF AND TUFF FROM TWI | 2009-07-01 | 4,400 | 4,400 | S/L | 5.0000 | ||||
| 14 PASSENGER VAN FROM TWI | 2010-09-06 | 2,427 | 2,427 | S/L | 5.0000 | ||||
| 11505 & 11506 LAND | 1995-12-31 | 272,574 | |||||||
| HAGEN PROPERTY | 2002-08-14 | 410,241 | |||||||
| HAGEN PROPERTY | 2006-12-31 | 1,167 | |||||||
| 37.57 ACRES OF MINK FARM RD | 2009-06-15 | 663,422 | |||||||
| ENTRANCE SIGN | 2004-05-19 | 3,268 | 3,268 | S/L | 10.0000 | ||||
| STONEY LICK PARKING LOT | 2004-05-10 | 12,180 | 12,180 | S/L | 15.0000 | ||||
| LAND IMPROVEMENTS - TREES FOR CABIN | 2005-08-10 | 9,050 | 7,488 | S/L | 15.0000 | 603 | |||
| RUN IN SHED - STONEY LICK FROM TWI | 2007-05-09 | 12,230 | 12,230 | S/L | 7.0000 | ||||
| PRO FENCE STONEY LICK FROM TWI | 2007-05-17 | 5,085 | 5,085 | S/L | 7.0000 | ||||
| STABLE FENCING - STONEY LICK FROM TWI | 2007-05-17 | 1,400 | 1,400 | S/L | 7.0000 | ||||
| STONEY LICK FARM IMPROVEMENT FROM TWI | 2007-10-15 | 24,594 | 24,594 | S/L | 7.0000 | ||||
| POND HOUSE RENOVATION FROM TWI | 2008-12-22 | 48,000 | 48,000 | S/L | 7.0000 | ||||
| BARN ROOF FROM TWI | 2008-10-09 | 2,500 | 1,544 | S/L | 15.0000 | 167 | |||
| AUTO WATER SYSTEM FOR HORSES FROM TWI | 2010-05-06 | 10,457 | 10,457 | S/L | 5.0000 | ||||
| AUTO WATER SYSTEM FOR HORSES FROM TWI | 2010-07-20 | 7,849 | 7,849 | S/L | 5.0000 | ||||
| KITCHEN RENOVATIONS FROM TWI | 2012-08-07 | 8,302 | 1,154 | S/L | 39.0000 | 213 | |||
| TW VEHICLE 2014 | 2014-05-14 | 53,911 | 39,534 | S/L | 5.0000 | 10,783 | |||
| TW EQUIPMENT 2014 | 2014-07-28 | 2,329 | 1,592 | S/L | 5.0000 | 465 | |||
| TW BUILDING 2014 | 2014-08-06 | 495 | 43 | S/L | 39.0000 | 13 | |||
| TW MACHINERY & EQUIPMENT 15 | 2015-01-01 | 700 | 420 | S/L | 5.0000 | 140 | |||
| TW OFFICE EQUIPMENT 2015 | 2015-01-01 | 1,726 | 740 | S/L | 7.0000 | 247 | |||
| TW LEASEHOLD IMPROVEMENTS 2015 | 2015-01-01 | 7,075 | 1,415 | S/L | 15.0000 | 472 | |||
| BATHROOM RENOVATION | 2017-03-25 | 10,370 | 211 | S/L | 39.0000 | 265 | |||
| BARN FLOOR | 2017-06-12 | 9,298 | 129 | S/L | 39.0000 | 239 | |||
| CABIN PORCH REPLACEMENT | 2017-09-01 | 4,670 | 35 | S/L | 39.0000 | 120 | |||
| KUBOTA RTV | 2018-07-18 | 13,900 | 200DB | 5.0000 | 13,900 | ||||
| GENERATOR - BARN | 2018-09-27 | 20,462 | 200DB | 5.0000 | 20,462 | ||||
| BARN RENOVATION | 2018-07-18 | 56,428 | S/L | 39.0000 | 663 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 900001 | 2,394 | 2,394 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST ACCOUNTS | 3,410 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTERESTS | 661,052 | 661,052 | |
| HEDGE FUND INVESTMENTS | |||
| PRIVATE EQUITY INVESTMENTS | 5,033,979 | 5,033,979 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ACCUMUATED DEPRECIATION | 2,931,548 | 1,534,060 | 1,397,488 | 1,397,488 |
| 1,351,653 | 1,351,653 | 1,351,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP K-1S | 350 | 350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TREEHOUSE | 745,232 | 745,232 | 745,232 |
| PREPAID TAXES | |||
| TRANSFER RECEIVABLE | 30,000 | ||
| RENT RECEIVABLE | 4,439 |
| Description | Amount |
|---|---|
| 990-T ACTIVITY | 1,284 |
| NON-DEDUCTIBLE EXPENSES | 307 |
| FEDERAL TAXES | 4,410 |
| NON-DEDUCTIBLE CREDITS | 40 |
| K-1 DEPRECIATION | 64 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT | ||||
| MAINTENANCE - FACILITY | 22,577 | 22,577 | 22,577 | |
| MAINTENANCE - GROUND | 21,155 | 21,155 | 21,155 | |
| SECURITY | 2,383 | 2,383 | 2,383 | |
| SUPPLIES | 7,778 | 7,778 | 7,778 | |
| HORSES EXPENSE | 43,682 | 43,682 | 43,682 | |
| UTILITIES | 38,990 | 38,990 | 38,990 | |
| EXPENSES | ||||
| NORTHERN TRUST SECURITIES EXP | ||||
| K-1S OTHER PORTFOILO | ||||
| K-1S OTHER | 25,364 | 25,364 | ||
| MARKETING EXPENSES | 1,110 | 1,110 | ||
| PROGRAM EXPENSES | 7,032 | 7,032 | ||
| ADVERTISING | ||||
| EVENT EXPENSES | 6,720 | 6,720 | ||
| INSURANCE | 41,135 | 41,135 | ||
| OFFICE EXPENSE | 1,100 | 1,100 | ||
| IT EXPENES | 13,463 | 13,463 | ||
| TELEPHONE | 1,290 | 1,290 | ||
| MAINTENANCE | 17,792 | 17,792 | ||
| MAINTENANCE - FARM | ||||
| TOOL | 2,156 | 2,156 | ||
| SUBCONTRACTORS | ||||
| INSURANCE - MTCT | ||||
| NON PROFIT BOOKING FEE | 6,400 | 6,400 | ||
| K-1S 179 DEDUCTION | ||||
| MISCELLANEOUS | 21,424 | 21,424 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP K-1S ORDINARY | 6,074 | 6,074 | 6,074 |
| PARTNERSHIP K-1S OTHER | 2,107 | 2,107 | 2,107 |
| PARTNERSHIP K-1S UBIT ORDINAR | -1,349 | -1,349 | |
| PARTNERSHIP K-1S UBIT OTHER | 436 | 436 | |
| K1 ROYALTIES | 37 | 37 | 37 |
| OTHER INCOME | 836 | 836 | 836 |
| CAPITAL GAIN DISTRIBUTIONS | 19,608 | 19,608 | 19,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 15,355 | 22,659 |
| OTHER LIABILITIES | 2,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES - MTCT | 18,401 | 18,401 |