| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 52,113 | 11,533 | 40,580 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB 2339-6144 | AT COST | 1,811,060 | 1,783,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,696 | 3,031 | 10,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 12,545 | 0 | 0 |
| OTHER ASSETS | 25,550 | 0 | 0 |
| UNDEPOSITED FUNDS | 22,512 | 1,099 | 1,099 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 34,393 |
| UNREALIZED GAIN/LOSS - OCI | 9,839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STAGE EQUIPMENT & SUPPLIES | 23,355 | 5,169 | 18,186 | |
| ADVERTISING | 2,892 | 640 | 2,252 | |
| OFFICE EXPENSE | 5,045 | 1,117 | 3,928 | |
| REPAIRS & MAINTENANCE | 10,640 | 2,355 | 8,285 | |
| ENTRY FEES | 340,280 | 75,308 | 264,972 | |
| POSTAGE & DELIVERY | 1,169 | 259 | 910 | |
| COMPETITION DVD PRODUCTION | 84,575 | 18,717 | 65,858 | |
| COMPUTER SUPPLIES | 13,256 | 2,934 | 10,322 | |
| BANK SERVICES CHARGES | 21,381 | 4,732 | 16,649 | |
| SECURITY | 1,645 | 364 | 1,281 | |
| INSURANCE | 20,550 | 4,548 | 16,002 | |
| MISCELLANEOUS | 16,320 | 3,612 | 12,708 | |
| AUDITIONS | 60 | 13 | 47 | |
| PHOTOGRAPHY | 1,700 | 376 | 1,324 | |
| DECORATING | 3,201 | 708 | 2,493 | |
| THEATRE | 295 | 65 | 230 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Choreography income | 118,280 | 118,280 | |
| Dance competitions | 302 | 302 | |
| Ticket sales | 155,903 | 155,903 | |
| Tuition & workshops | 256,954 | 256,954 | |
| Miscellaneous | 26,124 | 26,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DANCE INSTRUCTOR | 103,896 | 22,993 | 80,903 | |
| INVESTMENT FEES | 8,336 | 8,336 | 8,336 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GROSS RECEIPTS | 131,838 | 91,261 | 40,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 92,787 | 20,535 | 72,252 |