| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORACLE CAPITAL STRATEGIES, LLC | 44,845 | 17,938 | 26,907 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHRU FRPM K-1S | 459,433 | 459,433 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 27,442,167 | 31,005,646 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | AT COST | 15,714,497 | 16,377,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,250 | 1,250 | ||
| MEALS ENTERTAINMENT | 7,476 | 3,738 | ||
| POSTAGE | 134 | 134 | ||
| CONTRIBUTIONS FROM K-1S | 53 | 53 | ||
| SECTION 59E2 EXPENDITURES FROM K-1S | 2,742 | 2,742 | ||
| PORTFOLIO DEDUCTIONS FROM K-1S | 77,203 | 76,304 | ||
| RENT | 35,086 | 14,034 | 21,052 | |
| OFFICE EXPENSE | 2,789 | 2,789 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES FROM K-1 | 473 | 473 | |
| ORDINARY INCOME FROM K-1 | 4,931 | 4,931 | |
| 1231 GAIN FROM K-1 | 18,930 | 18,930 | |
| OTHER INCOME FROM K-1 | 20,417 | 20,417 | |
| TAX EXEMPT INCOME | 570 | ||
| OTHER INCOME | 1,336 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT TO CASH | 3,309 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 5,500 | |
| MARGIN LOAN | 282,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 301,880 | 301,880 | ||
| CONSULTING FEES | 35,500 | 17,750 | 17,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX | 1,458 | 1,458 | ||
| FOREIGN TAX WITHHELD | 8,313 | 8,313 | ||
| FEDERAL TAXES PAID | 43,778 |