| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,349 | 0 | 0 | 1,349 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACHINERY & EQUIPMENT | 2016-06-15 | 9,898 | 6,530 | 200DB | 19.20 % | 1,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE | 290,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CEDAR POINTE APARTMENTS | AT COST | 824,993 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 9,898 | 8,430 | 1,468 |
| Item No. | 1 |
|---|---|
| Lender's Name | CONSOLIDATED CAPITAL CORP |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 851,850 |
| Balance Due | 750,678 |
| Date of Note | 2005-01 |
| Maturity Date | |
| Repayment Terms | NET CASH FLOW/SALE OF ASSET |
| Interest Rate | 5.0000 |
| Security Provided by Borrower | |
| Purpose of Loan | REAL PROPERTY PARTNERSHIP INV |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CONSOLIDATED CAPITAL CORP |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 272,500 |
| Balance Due | 1 |
| Date of Note | 2013-10 |
| Maturity Date | |
| Repayment Terms | NET CASH FLOW/SALE OF ASSET |
| Interest Rate | 3.0000 |
| Security Provided by Borrower | |
| Purpose of Loan | PRESERVE INVESTMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | CONSOLIDATED CAPITAL CORP |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 198,000 |
| Balance Due | |
| Date of Note | 2015-01 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 3.0000 |
| Security Provided by Borrower | |
| Purpose of Loan | SPECIAL ASSESSMENT HOA |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 30 | 30 | ||
| LICENSE FEE | 100 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 67,756 | 88,899 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 13,534 | 0 | 0 | 13,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,484 | 11,484 |