| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 17,245 | 8,623 | 8,622 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | 1,905,515 | 1,846,149 |
| VANGUARD Inter-Term Invest-Gr | 1,014,960 | 970,351 |
| VANGUARD Short-Term Invest-Gr | 453,875 | 444,732 |
| VANGUARD Tot Intl Bond Ix Admi | 2,013,540 | 2,036,485 |
| GOLDMAN SACHS GROUP INC NOTE C | 0 | 0 |
| HOME DEPOT INC NOTE CPN 2.250% | 0 | 0 |
| CITIGROUP INC NOTE CPN 2.500% | 0 | 0 |
| AT&T INC NOTE CPN 2.300% DUE 0 | 75,021 | 74,867 |
| BERKSHIRE HATHAWAY FIN NOTE CP | 75,580 | 75,257 |
| WAL-MART STORES INC NOTE CPN 3 | 76,125 | 75,732 |
| PEPSICO INC NOTE CPN 3.125% DU | 75,913 | 75,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD Tot Intl Stock Ix Adm | 2,706,856 | 2,806,986 |
| VANGUARD Total Stock Mkt Idx A | 3,857,622 | 4,537,832 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Jones Lang Lasalle Income Prop | AT COST | 47,489 | 47,651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal fees | 4,042 | 2,021 | 2,021 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INvestment fees | 22,810 | 22,810 | ||
| INSURANCE | 1,438 | 1,438 | ||
| DUES AND SUBSCRIPTIONS | 146 | 146 | ||
| parking | 174 | 174 | ||
| supplies | 434 | 434 | ||
| MISCELLANEOUS | 476 | 476 | ||
| PAYROLL FEES | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| foreign tax | 7,175 | 7,175 | ||
| payroll taxes | 7,287 | 7,287 | ||
| ESTIMATED TAXES | 1,881 |