| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 22,049 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | AT COST | 1,633,577 | 2,246,443 |
| AETHER REAL ASSETS I, LP | AT COST | 141,636 | 108,778 |
| AETHER REAL ASSETS II, LP | AT COST | 142,688 | 172,163 |
| MCCUTCHEN GROUP INVESTMENT FUND SERIES 2011 OPPORTUNISTIC PORTFOLIO | AT COST | 100,357 | 106,664 |
| MCCUTCHEN GROUP INVESTMENT FUND SERIES 2014 OPPORTUNISTIC PORTFOLIO | AT COST | 512,533 | 550,418 |
| METROPOLITAN REAL ESTATE PARTNERS | AT COST | 68,201 | 73,204 |
| SPECIALTY LOAN INSTITUTIONAL FUND 2016 | AT COST | 567,956 | 533,464 |
| TOWNSEND REAL ESTATE ALPHA FUND I | AT COST | 172,548 | 217,830 |
| TOWNSEND REAL ESTATE ALPHA FUND II | AT COST | 339,309 | 440,052 |
| TREA II AIV NON-ERISA | AT COST | 41,414 | 0 |
| ABERDEEN INTERNATIONAL PARTNERS II, LP | AT COST | 182,288 | 245,946 |
| ABERDEEN PRIVATE EQUITY IV, LP | AT COST | 189,457 | 201,199 |
| ABERDEEN VENTURE PARTNERS VII, LP | AT COST | 170,373 | 265,591 |
| BLACKSTONE PARTNERS OFFSHORE | AT COST | 750,000 | 1,029,503 |
| BLACKSTONE PARTNERS (OFFSHORE): SERIES 5-18 (NEW 2018) | AT COST | 1,000,000 | 999,306 |
| CERBERUS | AT COST | 288,954 | 313,180 |
| DRIPTECH, INC. | AT COST | 75,000 | 100 |
| GSO CREDIT APLHA FUND II | AT COST | 126,081 | 127,940 |
| GLOBAL PARTNERSHIP ELEOS SOCIAL VENTURE FUND | AT COST | 34,750 | 36,607 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 11 | 0 | 0 |
| DISTRIBUTION RECEIVABLE | 400,000 | 0 | 0 |
| PROCEEDS RECEIVABLE | 1,028,993 | 1,028,993 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 1,728 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONDEDUCTIBLE EXPENSES | 53 | 0 | 0 | |
| FROM K-1 - CHARITABLE | 18 | 0 | 0 | |
| FROM K-1 - ROYALTY DEDUCTION | 245 | 245 | 0 | |
| FROM K-1 - OTHER PORTFOLIO DEDUCTION | 854 | 854 | 0 | |
| FROM K-1 - SEC 965(C) DEDUCTION | 390 | 390 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - ORDINARY INCOME - PASSIVE | 11,063 | 11,063 | 11,063 |
| FROM K-1 - ORDINARY INCOME - NONPASSIVE NONPORTFOLIO | 26,262 | 26,262 | 26,262 |
| FROM K-1 - ROYALTIES | 797 | 797 | 797 |
| FROM K-1 - 965(A) INCLUSION | 924 | 924 | 924 |
| FROM K-1 - CANCELLATION OF DEBT | 4,346 | 4,346 | 4,346 |
| FROM K-1 - SECTION 951A INCOME | 140 | 140 | 140 |
| FROM K-1 - SUBPART F INCOME | 27,818 | 27,818 | 27,818 |
| FROM K-1 - PORTFOLIO INCOME | 97,936 | 97,936 | 97,936 |
| FROM K-1 - OTHER TAX EXEMPT | 8 | 0 | 8 |
| OTHER - ORDINARY LOSS | -30 | -30 | -30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 46,816 | 46,816 | 0 | |
| FROM K-1 - INVESTMENT EXPENSES | 37,348 | 37,348 | 0 | |
| OTHER - INVESTMENT EXPENSE | 2,545 | 2,545 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,507 | 3,507 | 0 | |
| FEDERAL EXCISE TAXES | 10,000 | 0 | 0 |