| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting/Bookkeeping Svcs | 18,332 | 1,000 | 17,332 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Tower display case gift s | 2015-03-31 | 928 | 465 | SL | 5.0000 | 186 | |||
| computer network system | 2013-02-01 | 8,420 | 8,210 | SL | 5.0000 | 140 | |||
| computer workstation | 2014-04-17 | 1,131 | 791 | SL | 5.0000 | 226 | |||
| computer workstation (adm | 2015-07-07 | 1,159 | 580 | SL | 5.0000 | 232 | |||
| Fechin House | 2002-11-15 | 532,797 | 207,320 | SL | 39.0000 | 13,661 | |||
| Building Improvements | 2003-01-01 | 90,458 | 34,785 | SL | 39.0000 | 2,319 | |||
| Architectural Fees | 2004-07-01 | 800 | 282 | SL | 39.0000 | 21 | |||
| Roof | 2012-07-01 | 21,425 | 13,925 | SL | 25.0000 | 857 | |||
| Entry Ramp & Handrails | 2013-08-07 | 2,547 | 2,227 | SL | 5.0000 | 297 | |||
| Lights for Interior | 2013-10-09 | 376 | 309 | SL | 5.0000 | 56 | |||
| Interior Security System | 2013-11-12 | 11,333 | 9,351 | SL | 5.0000 | 1,889 | |||
| Air Conditioner Gift Shop | 2014-06-12 | 2,232 | 1,561 | SL | 5.0000 | 446 | |||
| Landscaping | 2003-01-01 | 38,759 | 14,910 | SL | 39.0000 | 994 | |||
| Sprinkler System & Patio | 2004-07-01 | 34,728 | 31,253 | SL | 15.0000 | 2,315 | |||
| Irrigation System | 2013-10-02 | 9,534 | 7,866 | SL | 5.0000 | 1,430 | |||
| Landscaping/irrigation pr | 2014-07-01 | 36,621 | 8,544 | SL | 15.0000 | 2,441 | |||
| Landscaping/irrigation pr | 2014-07-01 | 3,195 | 426 | SL | 15.0000 | 213 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Stocks/Mutual Funds LANB | 102,554 | 111,870 |
| Stocks/Mutual Funds E Jones | 8 | 8 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,195 | 4,734 | 461 | 461 |
| Machinery and Equipment | 65,609 | 64,910 | 699 | 699 |
| Buildings | 532,797 | 220,981 | 311,816 | 311,816 |
| Improvements | 112,683 | 52,189 | 60,494 | 60,494 |
| Land | 217,621 | 217,621 | 217,621 | |
| Miscellaneous | 122,837 | 70,392 | 52,445 | 52,445 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art Collection | 3,225,234 | 3,223,234 | 3,225,234 |
| Donated Art | 30,026 | 30,026 | 30,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 6,804 | 6,804 | ||
| Equipment leasing | 2,417 | 2,417 | ||
| Insurance | 17,833 | 17,833 | ||
| Miscellaneous | 1,781 | 1,781 | ||
| Office & General supplies | 8,211 | 8,211 | ||
| Paypal/Ebay Fees | 1,012 | 1,012 | ||
| Postage and Mailing | 1,973 | 1,973 | ||
| Studio Rental Expenses | 14 | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Door admissions revenue | 76,702 | ||
| Memberships | 33,029 | ||
| Municipal Grants | 9,510 | ||
| Special Event / Gala, Net | 36,795 | ||
| Special Events / Misc | 12,223 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax liabilities | 5,318 | 3,893 |
| Credit cards payable | 564 | 8,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Art Appraisal | 901 | 0 | 0 | 901 |
| Fundraising Consultants | 10,000 | 0 | 0 | 10,000 |
| Trustee fees | 2,707 | 2,707 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Fine Arts & Crafts Items | 163,061 | 131,392 | 31,669 |