| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,215 | 1,022 | 4,046 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW BUILDING | 2017-05-01 | 1,030,610 | 12,883 | S/L | 40.0000 | 25,765 | 515 | 8,142 | |
| SMALLWARES | 2017-05-31 | 13,763 | S/L | 40.0000 | 344 | 7 | 109 | ||
| LAND | 1960-01-01 | 95,764 | |||||||
| BUILDINGS | 1985-08-01 | 383,484 | 383,484 | S/L | 40.0000 | ||||
| BUILDING IMPROVEMENTS | 2004-06-01 | 18,430 | 12,210 | S/L | 20.0000 | 921 | 18 | 291 | |
| HOT WATER HEATER | 2005-01-06 | 950 | 950 | S/L | 10.0000 | ||||
| CONAN COUNTERTOPS | 2008-01-22 | 2,099 | 2,099 | S/L | 7.0000 | ||||
| VARIOUS EQUIPMENT | 1998-06-01 | 103,645 | 103,645 | S/L | 7.0000 | ||||
| GRAVELY 272H 31HP TURBO DRIVE | 2004-10-20 | 11,750 | 11,750 | S/L | 7.0000 | ||||
| GRAVELY TRACTOR | 2006-03-31 | 12,850 | 12,850 | S/L | 7.0000 | ||||
| GRAVELY MOWER | 2007-06-19 | 1,250 | 1,250 | S/L | 7.0000 | ||||
| VIRNIG SLH78 SNOW/LIGHT | 2008-10-01 | 2,050 | 2,050 | S/L | 7.0000 | ||||
| DISHWASHER | 2017-05-31 | 7,277 | 520 | S/L | 7.0000 | 1,039 | 21 | 328 | |
| FREEZER | 2017-05-31 | 7,110 | 508 | S/L | 7.0000 | 1,016 | 20 | 321 | |
| HEATED CABINET | 2017-05-31 | 3,178 | 227 | S/L | 7.0000 | 454 | 9 | 143 | |
| ICE MACHINE | 2017-05-31 | 4,601 | 329 | S/L | 7.0000 | 657 | 13 | 108 | |
| AUDIO VISUAL | 2017-05-31 | 5,449 | 389 | S/L | 7.0000 | 779 | 16 | 246 | |
| REFRIGERATION | 2017-05-31 | 8,162 | 583 | S/L | 7.0000 | 1,166 | 23 | 368 | |
| BASKETBALL AND VOLLEYBALL | 2005-05-05 | 5,900 | 5,900 | S/L | 10.0000 | ||||
| BUNKS | 2018-05-30 | 3,006 | S/L | 7.0000 | 251 | 5 | 79 | ||
| SIGNS | 2018-05-31 | 2,561 | S/L | 7.0000 | 213 | 4 | 67 | ||
| NEW FLOOR | 2018-10-18 | 23,295 | S/L | 20.0000 | 194 | 4 | 61 | ||
| MISCELLANEOUS | 2017-12-31 | 485 | S/L | 7.0000 | 69 | 1 | 22 | ||
| UTILITY VEHICLE | 2018-02-23 | 7,075 | S/L | 5.0000 | 1,179 | 24 | 373 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 25 NIELSEN HLDGS PLC FRN STK | 2018-01 | PURCHASE | 2018-08 | 548 | 931 | -383 | ||||
| 15 NIELSEN HLDGS PLC FRN STK | 2018-01 | PURCHASE | 2018-08 | 330 | 555 | -225 | ||||
| 5 NIELSEN HLDGS FRN STK | 2018-01 | PURCHASE | 2018-08 | 110 | 186 | -76 | ||||
| 14 NIELSEN HLDGS FRN STK | 2018-03 | PURCHASE | 2018-08 | 308 | 452 | -144 | ||||
| 36 NIELSEN HLDGS FRN STK | 2018-03 | PURCHASE | 2018-08 | 937 | 1,163 | -226 | ||||
| 35 NIELSEN HLDGS FRN STK | 2018-05 | PURCHASE | 2018-08 | 911 | 1,044 | -133 | ||||
| 31 DENTSPLY SIRONA | 2018-04 | PURCHASE | 2018-09 | 1,224 | 1,520 | -296 | ||||
| 9 DENTSPLY SIRONA | 2018-04 | PURCHASE | 2018-09 | 355 | 441 | -86 | ||||
| 2 DENTSPLY SIRONA | 2018-04 | PURCHASE | 2018-09 | 79 | 98 | -19 | ||||
| 8 DENTSPLY SIRONA | 2018-04 | PURCHASE | 2018-09 | 317 | 392 | -75 | ||||
| 2 DENTSPLY SIRONA | 2018-05 | PURCHASE | 2018-09 | 79 | 95 | -16 | ||||
| 5 ENTSPLY SIRONA | 2018-05 | PURCHASE | 2018-09 | 198 | 239 | -41 | ||||
| 3 DENTSPLY SIRONA | 2018-05 | PURCHASE | 2018-09 | 119 | 143 | -24 | ||||
| 5 DENTSPLY SIRONA | 2018-05 | PURCHASE | 2018-09 | 194 | 239 | -45 | ||||
| 818.386 SELECT VALUE RE SEC-Z | 2017-11 | PURCHASE | 2018-09 | 8,012 | 8,217 | -205 | ||||
| 362.6 SELECT VALUE RE-Z | 2017-10 | PURCHASE | 2018-09 | 3,492 | 3,626 | -134 | ||||
| 227.431 SELECT VALUE RE-Z | 2017-11 | PURCHASE | 2018-09 | 2,190 | 2,283 | -93 | ||||
| 191.351 SELECT VALUE RE-Z | 2017-10 | PURCHASE | 2018-10 | 1,770 | 1,913 | -143 | ||||
| 171.683 SELECT VALUE RE-Z | 2017-10 | PURCHASE | 2018-10 | 1,540 | 1,717 | -177 | ||||
| 304.366 SELECT VALUE RE-Z | 2017-10 | PURCHASE | 2018-10 | 2,736 | 3,044 | -308 | ||||
| 319.327 SELECT VALUE RE-Z | 2018-01 | PURCHASE | 2018-10 | 2,871 | 3,085 | -214 | ||||
| 570.781 SELECT VALUE RE-Z | 2018-01 | PURCHASE | 2018-10 | 5,040 | 5,514 | -474 | ||||
| 10 PRAXAIR | 2018-10 | PURCHASE | 2018-10 | 1,634 | 1,627 | 7 | ||||
| 331.424 SELECT VALUE RE-Z | 2018-01 | PURCHASE | 2018-11 | 2,887 | 3,201 | -314 | ||||
| 55 KROGER | 2018-03 | PURCHASE | 2018-12 | 1,625 | 1,301 | 324 | ||||
| 25 KROGER | 2018-03 | PURCHASE | 2018-12 | 739 | 590 | 149 | ||||
| 50 PAYPAL | 2009-06 | PURCHASE | 2018-01 | 2,358 | 305 | 2,053 | ||||
| 25 MICROSOFT | 2009-06 | PURCHASE | 2018-01 | 2,276 | 598 | 1,678 | ||||
| 1 ALPHABET | 2012-05 | PURCHASE | 2018-01 | 1,166 | 291 | 875 | ||||
| 15 MICROSOFT | 2009-06 | PURCHASE | 2018-01 | 1,414 | 359 | 1,055 | ||||
| 17 ZOETIS | 2014-02 | PURCHASE | 2018-01 | 1,307 | 499 | 808 | ||||
| 8 ZOETIS | 2014-02 | PURCHASE | 2018-02 | 618 | 235 | 383 | ||||
| 4 MICROSOFT | 2009-06 | PURCHASE | 2018-02 | 374 | 96 | 278 | ||||
| 16 MICROSOFT | 2009-06 | PURCHASE | 2018-02 | 1,491 | 382 | 1,109 | ||||
| 20 MICROSOFT | 2009-06 | PURCHASE | 2018-04 | 1,930 | 478 | 1,452 | ||||
| 111.218 BBH LTD DURATION-CL 1 | 2009-10 | PURCHASE | 2018-05 | 1,130 | 1,138 | -8 | ||||
| 971.459 BBH LTD DURATION-CL 1 | 2015-01 | PURCHASE | 2018-05 | 9,870 | 9,957 | -87 | ||||
| 15 PAYPAL | 2009-06 | PURCHASE | 2018-06 | 1,281 | 153 | 1,128 | ||||
| 1970.443 BBH LTD DURATION-CL 1 | 2009-10 | PURCHASE | 2018-07 | 20,000 | 20,158 | -158 | ||||
| 75 WELLS FARGO | 2011-01 | PURCHASE | 2018-07 | 4,349 | 2,444 | 1,905 | ||||
| 75 WELLS FARGO | 2011-04 | PURCHASE | 2018-07 | 4,349 | 2,368 | 1,981 | ||||
| 9 WELLS FARGO | 2016-01 | PURCHASE | 2018-07 | 522 | 427 | 95 | ||||
| 16 WELLS FARGO | 2016-02 | PURCHASE | 2018-07 | 928 | 757 | 171 | ||||
| 10 PRAXAIR | 2012-08 | PURCHASE | 2018-07 | 1,665 | 1,078 | 587 | ||||
| 10 PRAXAIR | 2017-02 | PURCHASE | 2018-07 | 1,665 | 1,164 | 501 | ||||
| 15 CELANESE CORP | 2012-04 | PURCHASE | 2018-07 | 1,757 | 669 | 1,088 | ||||
| 11 CELANESE CORP | 2012-05 | PURCHASE | 2018-07 | 1,288 | 511 | 777 | ||||
| 23 CELANSES CORP | 2012-05 | PURCHASE | 2018-07 | 2,694 | 1,035 | 1,659 | ||||
| 2 CELANESE CORP | 2012-05 | PURCHASE | 2018-07 | 234 | 88 | 146 | ||||
| 20 CELANESE CORP | 2016-02 | PURCHASE | 2018-07 | 2,343 | 1,112 | 1,231 | ||||
| 40 DIAGEO PLC-SPNS ADR | 2009-06 | PURCHASE | 2018-07 | 5,895 | 2,324 | 3,571 | ||||
| 67 QUALCOMM | 2012-10 | PURCHASE | 2018-07 | 4,276 | 3,899 | 377 | ||||
| 25 QUALCOMM | 2012-11 | PURCHASE | 2018-07 | 1,595 | 1,431 | 164 | ||||
| 50 QUALCOMM | 2012-12 | PURCHASE | 2018-07 | 3,191 | 2,881 | 310 | ||||
| 26 ORACLE | 2014-09 | PURCHASE | 2018-07 | 1,236 | 1,055 | 181 | ||||
| 23 ORACLE | 2014-09 | PURCHASE | 2018-07 | 1,094 | 935 | 159 | ||||
| 121 ORACLE | 2014-09 | PURCHASE | 2018-07 | 5,753 | 4,852 | 901 | ||||
| 40 ORACLE | 2014-09 | PURCHASE | 2018-07 | 1,902 | 1,586 | 316 | ||||
| 10 FLEETCOR TECH | 2017-04 | PURCHASE | 2018-07 | 2,162 | 1,427 | 735 | ||||
| 3 FLEETCOR TECH | 2017-04 | PURCHASE | 2018-07 | 648 | 426 | 222 | ||||
| 27 NIELSEN HLDGS PLC FRN | 2016-12 | PURCHASE | 2018-08 | 601 | 1,164 | -563 | ||||
| 14 NIELSEN HLDGS PLC FRN | 2016-12 | PURCHASE | 2018-08 | 311 | 605 | -294 | ||||
| 20 NIELSEN HLDGS PLC FRN | 2016-12 | PURCHASE | 2018-08 | 445 | 865 | -420 | ||||
| 1 NIELSEN HLDGS PLC FRN | 2016-12 | PURCHASE | 2018-08 | 22 | 43 | -21 | ||||
| 33 NIELSEN HLDGS PLC FRN | 2016-12 | PURCHASE | 2018-08 | 731 | 1,412 | -681 | ||||
| 15 NIELSEN HLDGS PLC FRN | 2017-01 | PURCHASE | 2018-08 | 332 | 628 | -296 | ||||
| 35 NIELSEN HLDGS PLC FRN | 2017-01 | PURCHASE | 2018-08 | 767 | 1,465 | -698 | ||||
| 9 NIELSEN HLDGS PLC FRN | 2017-01 | PURCHASE | 2018-08 | 197 | 369 | -172 | ||||
| 11 NIELSEN HLDGS PLC FRN | 2017-02 | PURCHASE | 2018-08 | 241 | 453 | -212 | ||||
| 25 NIELSEN HLDGS PLC FRN | 2017-01 | PURCHASE | 2018-08 | 543 | 1,025 | -482 | ||||
| 16 NIELSEN HLDGS PLC FRN | 2017-01 | PURCHASE | 2018-08 | 351 | 656 | -305 | ||||
| 20 NIELSEN HLDGS PLC FRN | 2017-01 | PURCHASE | 2018-08 | 439 | 812 | -373 | ||||
| 19 NIELSEN HLDGS PLC FRN | 2017-01 | PURCHASE | 2018-08 | 417 | 776 | -359 | ||||
| 4906.68 BBH LTD DURATION FD CL1 | 2009-10 | PURCHASE | 2018-08 | 49,950 | 50,195 | -245 | ||||
| 4911.504 BBH LTD DURATION FD CL1 | 2009-10 | PURCHASE | 2018-09 | 49,950 | 50,245 | -295 | ||||
| 19 DENTSPLY SIRONA | 2010-07 | PURCHASE | 2018-09 | 736 | 549 | 187 | ||||
| 21 DENTSPLY SIRONA | 2010-07 | PURCHASE | 2018-09 | 813 | 606 | 207 | ||||
| 24 DISCOVERY INC-C | 2015-08 | PURCHASE | 2018-10 | 726 | 664 | 62 | ||||
| 29 DISCOVERY INC-C | 2015-08 | PURCHASE | 2018-10 | 877 | 803 | 74 | ||||
| 63 DISCOVERY INC-C | 2015-08 | PURCHASE | 2018-10 | 1,905 | 1,735 | 170 | ||||
| 12 DISCOVERY INC-C | 2015-08 | PURCHASE | 2018-10 | 363 | 332 | 31 | ||||
| 23 DISCOVERY INC-C | 2015-08 | PURCHASE | 2018-10 | 696 | 634 | 62 | ||||
| 62 DISCOVERY INC-C | 2015-08 | PURCHASE | 2018-10 | 1,879 | 1,682 | 197 | ||||
| 27 DISCOVERY INC-C | 2015-08 | PURCHASE | 2018-10 | 818 | 743 | 75 | ||||
| 21 PRAXAIR | 2012-08 | PURCHASE | 2018-10 | 3,432 | 2,180 | 1,252 | ||||
| 29 PRAXAIR | 2012-08 | PURCHASE | 2018-10 | 4,740 | 2,991 | 1,749 | ||||
| 15 PRAXAIR | 2012-08 | PURCHASE | 2018-10 | 2,452 | 1,618 | 834 | ||||
| 4485.714 BBH LTD DURATION FD CL1 | 2009-10 | PURCHASE | 2018-11 | 45,530 | 45,889 | -359 | ||||
| 7 DENTSPLY SIRONA | 2010-07 | PURCHASE | 2018-11 | 261 | 202 | 59 | ||||
| 984.252 BBH LTD DURATION FD CL1 | 2009-10 | PURCHASE | 2018-11 | 10,000 | 10,069 | -69 | ||||
| 19 DENTSPLY SIRONA | 2010-07 | PURCHASE | 2018-11 | 704 | 549 | 155 | ||||
| 13 DENTSPLY SIRONA | 2010-07 | PURCHASE | 2018-11 | 481 | 375 | 106 | ||||
| 12 DENTSPLY SIRONA | 2010-07 | PURCHASE | 2018-11 | 445 | 347 | 98 | ||||
| 2169.625 BBH LTD DURATION FD CL1 | 2009-10 | PURCHASE | 2018-12 | 22,000 | 22,195 | -195 | ||||
| 2335.474 BBH LTD DURATION FD CL1 | 2009-10 | PURCHASE | 2018-12 | 23,682 | 23,892 | -210 | ||||
| 1116.203 BBH LTD DURATION FD CL1 | 2017-08 | PURCHASE | 2018-12 | 11,318 | 11,385 | -67 | ||||
| 75 WELLS FARGO | 2011-02 | PURCHASE | 2018-12 | 3,349 | 2,353 | 996 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS FUND-SUPRA INST | 133,313 | 133,313 |
| COMCAST | 25,197 | 25,197 |
| DISCOVERY INC-C | 8,078 | 8,078 |
| LIBERTY INTERACTIVE GROUP | ||
| LIBERTY GLOBAL, PLC SERIES C | 7,018 | 7,018 |
| DIAGEO PLC-SPONSORED ADR | 12,053 | 12,053 |
| KROGER CO | 11,055 | 11,055 |
| NESTLE S A SPONS ADR | 6,882 | 6,882 |
| UNILEVER N V-NY SHARES | 8,339 | 8,339 |
| BERKSHIRE HATHAWAY INC CL B | 29,606 | 29,606 |
| US BANKCORP | 17,183 | 17,183 |
| WELLS FARGO & CO | 11,520 | 11,520 |
| DENTSPLY INTL INC | ||
| NOVARTIS AG-ADR | 18,020 | 18,020 |
| HENRY SCHEIN INC | 11,385 | 11,385 |
| ZOETIS INC COM STK | 12,660 | 12,660 |
| PERRIGO CO PLC | 5,774 | 5,774 |
| WASTE MANAGEMENT, INC | 6,674 | 6,674 |
| NIELSEN HOLDINGS PLC | ||
| ALPHABET INC, CLASS C | 21,748 | 21,748 |
| FLEETCOR TECHNOLOGIES | 15,786 | 15,786 |
| MICROSOFT CORP | ||
| ORACLE CORP | 24,833 | 24,833 |
| PAYPAL HOLDINGS INC | 8,661 | 8,661 |
| QUALCOMM | 8,821 | 8,821 |
| SABRE CORP COM STK | 8,072 | 8,072 |
| CELANESE CORP SERIES A | 8,097 | 8,097 |
| PRAXAIR INC | ||
| ALPS SERIES TRUST CLARKSTON PARTNERS | 74,384 | 74,384 |
| LONGLEAF PARTNERS SMALL CAP FD | 35,240 | 35,240 |
| BBH INTERNATIONAL EQUITY FUND C1 N | 155,646 | 155,646 |
| GQG PART EMERG MKTS EQ-INST | 45,984 | 45,984 |
| BROWN-FOREMAN CORP CL B COMMON STK | 3,569 | 3,569 |
| DOLLAR GENERAL CORP COM STK | 6,269 | 6,269 |
| QURATE RETAIL INC SERIES A COM STK | 9,038 | 9,038 |
| COPART INC COM STK | 8,839 | 8,839 |
| ALLEGION PLC-COM STK | 6,775 | 6,775 |
| KLA-TENCOR CORP | 4,922 | 4,922 |
| LINDE PLC- COM STK | 11,702 | 11,703 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BBH LIMITED DURATION FUND | FMV | 161,943 | 161,943 |
| SELECT VALUE REAL ESTATE SECURITIES | FMV | ||
| BBH INCOME FUND 1 | FMV | 192,153 | 192,153 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,464,435 | 438,969 | 1,025,466 | 1,025,466 |
| MACHINERY & EQUIPMENT | 194,545 | 146,705 | 47,840 | 47,840 |
| LAND | 95,764 | 95,764 | 95,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 143 | 42 | 101 |
| Item No. | 1 |
|---|---|
| Lender's Name | NP-COLLEGE SETTLEMENT OF PHILA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 816,589 |
| Balance Due | 784,936 |
| Date of Note | 2017-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN IRREV. TRUST | 3,796,967 | 3,414,115 | 3,414,115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD FEES | 6,001 | 1,776 | 4,225 | |
| COLLABORATIVE SERVICE AGMT | 504,244 | 149,256 | 354,988 | |
| FOOD AND GRANT EXPENSE | 132,457 | 39,204 | 93,253 | |
| INSURANCE EXPENSE | 41,963 | 12,421 | 29,542 | |
| INVESTMENT FEES | 8,548 | 8,548 | ||
| OFFICE AND SUPPLIES | 63,594 | 18,809 | 44,785 | |
| SUBCONTRACT EXPENSE | 37,944 | 11,231 | 26,713 | |
| TELEPHONE | 8,494 | 2,514 | 5,980 | |
| JUNE SUPPER EXPENSES | 13,217 | 13,217 | ||
| PROGRAM EXPENSES | 48,444 | 14,339 | 34,105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP FEES | 253,555 | 253,555 | |
| SUMMER FEEDING PROGRAM | 96,941 | 96,941 | |
| JUNE DINNER | 26,258 | 26,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 5,180 | 1,533 | 3,647 |