| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax & Accounting Fees | 17,978 | 0 | 9,033 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 2016-05-30 | 1,740 | 1,160 | 36.000000000000 | 580 | 0 | 1,740 | |
| Software | 2016-04-30 | 2,190 | 1,460 | 36.000000000000 | 730 | 0 | 2,190 | |
| Software | 2016-12-19 | 294 | 196 | 36.000000000000 | 98 | 0 | 294 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2011-01-01 | 5,996 | 5,996 | SL | 3.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2016-04-01 | 5,967 | 2,238 | SL | 7.000000000000 | 852 | 0 | ||
| COMPUTER EQUIPMENT | 2016-04-01 | 3,836 | 3,541 | SL | 5.000000000000 | 295 | 0 | ||
| COMPUTER EQUIPMENT | 2016-04-30 | 1,346 | 673 | SL | 5.000000000000 | 269 | 0 | ||
| APPLE IPHONE X | 2018-06-01 | 1,432 | SL | 3.000000000000 | 278 | 0 | |||
| APPLE MACBOOK PRO | 2018-06-01 | 3,262 | SL | 3.000000000000 | 634 | 0 | |||
| APPLE MACBOOK PRO | 2018-11-01 | 3,761 | SL | 3.000000000000 | 209 | 0 | |||
| APPLE MACBOOK AIR | 2018-12-01 | 1,523 | SL | 3.000000000000 | 42 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Kened Pig Farm Development Limited |
PO Box 29130 Kampala UG |
2016-09-07 | 17,000 | To Support Sustainable Agriculture, training and to finance assets including technical equipment to be used to develop the farm. | 06/22/16, 07/22/16,07/29/16,10/21/16,11/18/16,12/25/16, | ||||
|
Mugoya Farm Estates Limited |
PO Box 29130 Kampala UG |
2015-04-29 | 49,500 | To Support Sustainable Agriculture, training and to finance assets including technical equipment to be used to develop the farm. | 07/27/16, 08/08/2016, 11/18/16, 01/30/17 | ||||
|
Kened Pig Farm Development Limited |
PO Box 29130 Kampala UG |
2015-07-02 | 22,500 | To Support Sustainable Agriculture, training and to finance assets including technical equipment to be used to develop the farm. | 06/22/16, 07/22/16,07/29/16,10/21/16,11/18/16,12/25/16 | ||||
|
Kened Pig Farm Development Limited |
Po Box 29130 Kampala UG |
2017-12-21 | 6,743 | To Support Sustainable Agriculture, training and to finance assets including technical equipment to be used to develop the farm. | 1/30/17, 5/30/17, 6/20/17, 7/17/17, 8/23/17,12/19/17 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Expenditure Responsibility Statement, Part VII-B, Line 5C | Mugoya Farm Estates LimitedAdditional Dates of Reports:2/7/2018, 5/14/2018Kened Pig Farm Development LimitedAdditional Dates of Reports:2/7/2018, 5/14/2018 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Iron Mountain, Inc | 46,571,355 | 46,571,355 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Investments | FMV | 47,481,559 | 47,481,559 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 5,967 | 3,090 | 2,877 | 2,877 |
| COMPUTER EQUIPMENT | 3,836 | 3,836 | 0 | 0 |
| COMPUTER EQUIPMENT | 1,346 | 942 | 404 | 404 |
| SOFTWARE | 1,740 | 1,740 | 0 | 0 |
| Software | 2,190 | 2,190 | 0 | 0 |
| Software | 294 | 294 | 0 | 0 |
| APPLE IPHONE X | 1,432 | 278 | 1,154 | 1,154 |
| APPLE MACBOOK PRO | 3,262 | 634 | 2,628 | 2,628 |
| APPLE MACBOOK PRO | 3,761 | 209 | 3,552 | 3,552 |
| APPLE MACBOOK AIR | 1,523 | 42 | 1,481 | 1,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Expense | 2,204 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A/R | 1,547 | 428,451 | 428,451 |
| Note Receivable SAF - Mugoya Farm Estates Ltd | 49,500 | 49,500 | 49,500 |
| Interest & Dividend Receivable | 855,946 | 883,949 | 883,949 |
| Note Receivable SAF - Kened Pig Farm Development | 46,243 | 46,243 | 46,243 |
| Other Assets | 133,655 | 170,609 | 170,609 |
| Description | Amount |
|---|---|
| Unrealized Current Depreciation of Investments | 21,875,025 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Income/(Loss) - Foreign Currency | 3,947 | 3,947 | 0 | |
| Portfolio Deductions | 457,121 | 457,121 | 0 | |
| K-1 Moon Capital - Other Loss | 1,724 | 1,724 | 0 | |
| K-1 Bow Street - Other Loss | 9,521 | 9,521 | 0 | |
| Due and Subscriptions | 6,214 | 0 | 2,250 | |
| Insurance and Benefits | 9,966 | 0 | 3,473 | |
| Operating Expenses | 5,719 | 0 | 0 | |
| Payroll Processing Fees | 1,890 | 0 | 1,418 | |
| Postage & Shipping | 335 | 0 | 0 | |
| Rent | 10,200 | 0 | 2,285 | |
| Telephone | 1,532 | 0 | 1,073 | |
| Bank Fees | 3,669 | 0 | 0 | |
| Admin Service Charges | 46,835 | 0 | 23,450 | |
| Interest & Penalties | 1,166 | 0 | 0 | |
| Amortization | 1,408 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Related Interest | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| Flow through amounts from K-1 investments | 358,241 |
| Deferred Supplemental Fees | 595,626 |
| Book/Tax Dividend Difference | 796,785 |
| Book/Tax Depreciation Difference | 126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 82,383 | 0 | 15,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 89,814 | 89,814 | 0 | |
| Excise & Payroll Taxes | 257,868 | 0 | 3,391 |