| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,773 | 11,598 | 14,175 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE AND COX INTERNATIONAL | 214,279 | 214,279 |
| HARRIS AND ASSOCIATES | 5,637,395 | 5,637,395 |
| PRIMECAP ODYSSEY GROWTH FUND | 859,207 | 859,207 |
| VARIOUS US EQUITY HOLDINGS | 3,882,263 | 3,882,263 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRY ADVANCED SECURITIES FUND III LP | FMV | 361,709 | 361,709 |
| ABRY PARTNERS VIII LP | FMV | 403,610 | 403,610 |
| CARMEL PARTNERS INVESTMENT FUND II LP | FMV | 112,135 | 112,135 |
| CARMEL PARTNERS INVESTMENT FUND III LP | FMV | 204,675 | 204,675 |
| CARMEL PARTNERS INVESTMENT FUND IV LP | FMV | 348,678 | 348,678 |
| CARMEL PARTNERS INVESTMENT FUND V LP | FMV | 443,088 | 443,088 |
| CARMEL PARTNERS INVESTMENT FUND VI LP | FMV | 184,373 | 184,373 |
| CERBERUS INSTITUTIONAL REAL ESTATE II LP | FMV | 15,640 | 15,640 |
| CERBERUS INSTITUTIONAL REAL ESTATE III LP | FMV | 298,395 | 298,395 |
| CERBERUS INSTITUTIONAL REAL ESTATE IV LP | FMV | 256,589 | 256,589 |
| CERBERUS INSTITUTIONAL REAL ESTATE LP | FMV | 60 | 60 |
| CERBERUS LEVERED LOAN OPPORTUNITES (OFFSHORE) III LP | FMV | 311,120 | 311,120 |
| DARWIN VENTURE CAPITAL FUND OF FUNDS II LP | FMV | 2,583,123 | 2,583,123 |
| DARWIN VENTURE CAPITAL FUND OF FUNDS LP | FMV | 445,209 | 445,209 |
| ENCAP ENERGY CAPITAL FUND V LP | FMV | 14,004 | 14,004 |
| ENCAP ENERGY CAPITAL FUND VI-B LP | FMV | 16,251 | 16,251 |
| ENCAP ENERGY CAPITAL FUND VII-B LP | FMV | 131,979 | 131,979 |
| ENCAP ENERGY CAPITAL FUND VIII-B LP | FMV | 386,452 | 386,452 |
| ENCAP ENERGY CAPITAL FUND IX-C LP | FMV | 761,063 | 761,063 |
| ENCAP ENERGY CAPITAL FUND X-C LP | FMV | 765,446 | 765,446 |
| ENCAP ENERGY CAPITAL FUND XI-C LP | FMV | 86,766 | 86,766 |
| ENCAP FLATROCK MIDSTREAM FUND II-C LP | FMV | 289,185 | 289,185 |
| ENCAP FLATROCK MIDSTREAM FUND III-C LP | FMV | 668,663 | 668,663 |
| ENCAP FLATROCK MIDSTREAM FUND IV-C LP | FMV | 271,471 | 271,471 |
| GRIDIRON ENERGY FEEDER I LP | FMV | 523,091 | 523,091 |
| HILLCREST CDO I LTD | FMV | 25 | 25 |
| INTECH US LARGE CAP GROWTH FUND LLC | FMV | 4,795,302 | 4,795,302 |
| INVENTUS CAPITAL PARTNERS FUND II LTD | FMV | 542,714 | 542,714 |
| LS POWER EQUITY PARTNERS II PIE LP | FMV | 66,732 | 66,732 |
| LS POWER EQUITY PARTNERS III LP | FMV | 827,009 | 827,009 |
| LS POWER EQUITY PARTNERS IV LP | FMV | 3,578 | 3,578 |
| MESA DEL OSO ASSOCIATES LP | FMV | 1,500 | 1,500 |
| NEW VERNON INDIA (CAYMAN) FUND II | FMV | 1,158,375 | 1,158,375 |
| PINNACLE EQUITY FUND | FMV | 908,133 | 908,133 |
| PINNACLE INTERNATIONAL | FMV | 2,083,786 | 2,083,786 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND II LP | FMV | 22,901 | 22,901 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND III LP | FMV | 61,694 | 61,694 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND IV LP | FMV | 121,500 | 121,500 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND V LP | FMV | 483,574 | 483,574 |
| SHORENSTEIN SRI IX REIT | FMV | 58,787 | 58,787 |
| SHORENSTEIN SRI VII REIT | FMV | 452 | 452 |
| SHORENSTEIN SRI VIII REIT | FMV | 319,606 | 319,606 |
| SOLSTICE ABS CDO III | FMV | 625 | 625 |
| SWANSON RIVER | FMV | 125,000 | 125,000 |
| TCW WORLDWIDE OPPORTUNITIES FUND | FMV | 1,984,791 | 1,984,791 |
| TEPPCO CRUDE OIL LLC | FMV | 15,000 | 15,000 |
| TIERRA ANTIGUA ASSOCIATES LP | FMV | 2,000 | 2,000 |
| WICKS COMMUNICATIONS & MEDIA III LP | FMV | 67,323 | 67,323 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 14,610 | 14,610 | 14,610 |
| SECURITY DEPOSIT | 1,947 | 1,947 | 1,947 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 4,352,754 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 9,670 | 0 | 10,566 | |
| INSURANCE | 801 | 0 | 801 | |
| BANK FEES | 30,153 | 30,153 | 0 | |
| DUES AND SUBSCRIPTIONS | 139 | 0 | 4,439 | |
| OTHER | 9,193 | 0 | 3,735 | |
| TRAVEL | 2,318 | 0 | 2,318 | |
| BOND PREMIUM/DISCOUNT | 2,001 | 2,001 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 852,623 | 165,078 | 852,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 228,473 | 228,473 | 0 | |
| PASSTHROUGH INVESTMENT EXPENSES | 0 | 190,252 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 75,362 | 0 | 0 | |
| FOREIGN TAX | 723 | 9,906 | 0 |