| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING EXPENSES | 6,875 | 6,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO LAND | 1983-09-01 | 5,362 | |||||||
| ELECTRIC LOCKS | 1986-12-01 | 167 | 167 | S/L | 5.0000 | ||||
| IBM PC SOFTWARE | 1983-06-30 | 3,066 | 3,066 | S/L | 5.0000 | ||||
| CALCULATOR | 1983-08-31 | 109 | 109 | S/L | 3.0000 | ||||
| DESK | 1983-08-31 | 656 | 656 | S/L | 10.0000 | ||||
| SANGER HARRIS CH | 1984-07-31 | 307 | 307 | S/L | 5.0000 | ||||
| IBM TYPEWRITER | 1984-09-30 | 1,050 | 1,050 | S/L | 5.0000 | ||||
| CHAIR | 1984-10-31 | 240 | 240 | S/L | 5.0000 | ||||
| INWOOD TYPEWRITER | 1985-04-17 | 1,538 | 1,538 | S/L | 5.0000 | ||||
| TELEPHONE | 1985-07-30 | 332 | 332 | S/L | 5.0000 | ||||
| TELEPHONE | 1985-09-04 | 995 | 995 | S/L | 5.0000 | ||||
| COMPUTER CHIP | 1989-01-26 | 280 | 280 | S/L | 5.0000 | ||||
| FILE DRAWERS | 1989-02-09 | 665 | 665 | S/L | 5.0000 | ||||
| COMPUTER | 1990-06-28 | 2,794 | 2,794 | S/L | 5.0000 | ||||
| CHAIR | 1991-06-12 | 279 | 279 | S/L | 5.0000 | ||||
| FURNITURE | 1991-07-03 | 586 | 586 | S/L | 5.0000 | ||||
| PRINTER | 1993-06-08 | 350 | 350 | S/L | 5.0000 | ||||
| NEW PHONE SYSTEM | 1998-05-26 | 1,019 | 1,019 | S/L | 5.0000 | ||||
| CONDO OFFICE BUILDING | 1983-09-01 | 44,242 | 44,242 | S/L | 25.0000 | ||||
| VARIOUS | 1957-01-01 | 1,106 | 1,106 | S/L | 5.0000 | ||||
| DICTAPHONE | 1983-06-30 | 890 | 890 | S/L | 5.0000 | ||||
| LENNOX 4 TON A/C-HEAT UNIT | 2005-08-22 | 2,886 | 916 | S/L | 39.0000 | 74 | 74 | ||
| OPTIPLEX 210L COMPUTER | 2006-06-23 | 1,555 | 1,555 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2008-10-20 | 1,553 | 1,553 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2009-01-29 | 1,205 | 1,205 | 200DB | 5.0000 | ||||
| COMPUTER | 2014-05-23 | 1,000 | 914 | 200DB | 5.0000 | 57 | 57 | ||
| PRINTER | 2014-06-17 | 999 | 913 | 200DB | 5.0000 | 57 | 57 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BANK OF TEXAS | PURCHASE | 6,461,124 | 6,034,900 | 426,224 | ||||||
| BOSTON PPTYS5.875 | 2018-11 | PURCHASE | 2018-12 | 76,712 | 76,314 | 398 | ||||
| DOWDUPONT | PURCHASE | 2018-10 | 33,235 | 35,931 | -2,696 | |||||
| MERCK&CO | 2018-11 | PURCHASE | 2018-12 | 75,893 | 75,000 | 893 | ||||
| SHELL | 2018-09 | PURCHASE | 2018-11 | 100,000 | 100,000 | |||||
| TEXAS INSTRUMENTS | PURCHASE | 2018-12 | 51,264 | 57,290 | -6,026 | |||||
| VNGRD RL EST | 2018-09 | PURCHASE | 2018-10 | 7,470 | 7,665 | -195 | ||||
| VNGRD INTL GRW | 2017-12 | PURCHASE | 2018-10 | 4,368 | 3,408 | 960 | ||||
| VNGRD GRW | PURCHASE | 2018-10 | 5,327 | 3,603 | 1,724 | |||||
| VNGRD VAL | PURCHASE | 2018-12 | 12,577 | 9,708 | 2,869 | |||||
| XTO ENERGY | 2018-10 | PURCHASE | 2018-12 | 100,000 | 100,000 | |||||
| VNGRD RL | PURCHASE | 2018-10 | 76,133 | 36,514 | 39,619 | |||||
| VNGRD INTL | PURCHASE | 2018-10 | 515,792 | 402,441 | 113,351 | |||||
| VNGRD GRW | PURCHASE | 2018-10 | 463,119 | 240,535 | 222,584 | |||||
| VNGRD VAL | PURCHASE | 2018-11 | 533,057 | 323,737 | 209,320 | |||||
| LONGLEAF PARTNERS | PURCHASE | 2018-09 | 2,304,437 | 2,163,024 | 141,413 | |||||
| VNGRD RL | PURCHASE | 2018-10 | 457,035 | 259,138 | 197,897 | |||||
| J.P. MORGAN-005 | PURCHASE | 1,124,008 | 1,153,978 | -29,970 | ||||||
| J.P. MORGAN-005 | PURCHASE | 2,266,532 | 1,949,417 | 317,115 | ||||||
| BANK OF AMERICA CORP | PURCHASE | 2018-01 | 34 | 34 | ||||||
| BEST BUY CO INC | 2014-03 | PURCHASE | 2018-08 | 50,000 | 50,000 | |||||
| SIMMONS FIRST NATL | 2007-04 | PURCHASE | 2018-04 | 256,292 | 69,130 | 187,162 | ||||
| SIMMONS FIRST NATL | PURCHASE | 2018-07 | 237,533 | 64,870 | 172,663 | |||||
| MERRILL LYNCH-2217 | PURCHASE | 55,449 | 64,382 | -8,933 | ||||||
| MERRILL LYNCH-2217 | PURCHASE | 263,153 | 196,266 | 66,887 | ||||||
| BECTON DICKINSON | 2005-11 | PURCHASE | 2018-09 | 63,107 | 14,002 | 49,105 | ||||
| CHUBB LTD | 2004-11 | PURCHASE | 2018-09 | 28,697 | 8,318 | 20,379 | ||||
| ECOLAB | 2007-03 | PURCHASE | 2018-09 | 62,775 | 17,164 | 45,611 | ||||
| METTLER-TOLEDO | 2005-04 | PURCHASE | 2018-09 | 54,852 | 4,270 | 50,582 | ||||
| NEXTERA ENERGY | 2006-03 | PURCHASE | 2018-09 | 24,240 | 5,585 | 18,655 | ||||
| MERRILL LYNCH-4083 | PURCHASE | 519,534 | 535,190 | -15,656 | ||||||
| CALL LQD | PURCHASE | 370 | 370 | |||||||
| MERRILL LYNCH-4083 | PURCHASE | 701,406 | 712,040 | -10,634 | ||||||
| ALTRIA GROUP | PURCHASE | 2018-04 | 42,841 | 12,817 | 30,024 | |||||
| AT&T | PURCHASE | 2018-05 | 33,122 | 19,921 | 13,201 | |||||
| COLGATE | 2008-07 | PURCHASE | 2018-01 | 22,383 | 10,508 | 11,875 | ||||
| JOHNSON AND JOHNSON | PURCHASE | 2018-05 | 48,505 | 25,229 | 23,276 | |||||
| PHILIP MORRRIS | PURCHASE | 2018-03 | 60,204 | 21,582 | 38,622 | |||||
| PEPSICO | 2005-11 | PURCHASE | 2018-08 | 27,151 | 13,985 | 13,166 | ||||
| PROCTER & GAMBLE | PURCHASE | 2018-06 | 37,921 | 28,766 | 9,155 | |||||
| STRYKER | PURCHASE | 2018-08 | 71,731 | 18,529 | 53,202 | |||||
| MYLAN | 2016-11 | PURCHASE | 2018-04 | 16,012 | 16,012 | |||||
| MERRILL LYNCH-4084 | PURCHASE | 820,000 | 820,000 | |||||||
| MERRILL LYNCH-4084 | PURCHASE | 318,298 | 310,000 | 8,298 | ||||||
| VANGUARD-HIGH-YIELD CORP FUND | PURCHASE | 2018-03 | 3,164 | 3,087 | 77 | |||||
| VANGUARD-HIGH-YIELD CORP FUND | PURCHASE | 2018-03 | 569,576 | 689,144 | -119,568 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | ||
| ML S/T BOND LADDER | 1,336,416 | 1,329,498 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN MANAGED ACCOUNT | FMV | 9,454,682 | 8,848,695 |
| LONGLEAF PARTNERS FUND | FMV | ||
| MERRILL LYNCH PIA ACCOUNT | FMV | 3,153,785 | 3,137,164 |
| VANGUARD BOND FUND | FMV | ||
| VANGUARD EQUITY FUND | FMV | ||
| FIRST TEXAS | FMV | ||
| BOK MANAGED ACCOUNT | FMV | ||
| VINTAGE 2015 PRIVATE EQUITY | FMV | 572,949 | 575,069 |
| VINTAGE 2017 PRIVATE EQUITY | FMV | 127,197 | 119,688 |
| HPS MEZZANINE PARTNERS FUND | FMV | 375,322 | 350,940 |
| BENEFIT PARTNERS DEBT FUND | FMV | 281,272 | 282,073 |
| MERRILL LYNCH SP500 | FMV | 64,050 | 56,795 |
| LANDMARK PRIVATE EQUITY | FMV | 27,069 | 28,724 |
| BB&T MANAGED ACCOUNT | FMV | 7,045,663 | 6,768,763 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDING | 53,861 | 46,603 | 7,258 | |
| FURNITURE AND EQUIPMENT | 21,371 | 21,314 | 57 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISSISSIPPI MINERAL INTERESTS | 329,225 | 329,225 | 567,798 |
| OKLAHOMA MINERAL INTERESTS | 5,000 | 5,000 | 141,030 |
| MINERAL INTERESTS RESERVED | 7 | 7 | 7 |
| Description | Amount |
|---|---|
| 2017 EXCISE TAX | 20,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 1,426 | 1,426 | ||
| INSURANCE EXPENSE | 3,065 | 3,065 | ||
| INVESTMENT ADVISORY EXPENSE | 136,650 | 136,650 | ||
| OFFICE SUPPLIES AND EXPENSE | 9,323 | 9,323 | ||
| OIL & GAS EXPENSES | 41,749 | 41,749 | ||
| SOFTWARE | 8,230 | 8,230 | ||
| OTHER EXPENSE | 233 | 233 | ||
| TRAVEL AND MEETING EXPENSE | 3,352 | 3,352 | ||
| INVESTMENT INTEREST | 34,752 | 34,752 | ||
| K-1 ACTIVITY | 2,448 | 2,448 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS INCOME | 53,600 | 53,600 | |
| ROYALTIES | 357,937 | 357,937 |
| Description | Amount |
|---|---|
| INCREASE IN VALUE OF INVESTMENTS | 417,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME | 483 | 483 | ||
| REAL AND PERSONAL PROPERTY | 1,478 | 1,478 | ||
| STATE WITHHOLDING | 6,258 | 6,258 |